- Products product Portfolio
- Solutions Solutions
- Services Services
- Resources
- About

11/01/2017
11/01/2017
Flowserve Corporation Reports Third Quarter 2017 Results
Third Quarter 2017 Highlights (all comparisons to 2016 third quarter, unless otherwise noted)
- Reported Earnings Per Share (EPS) of
$0.36 and Adjusted EPS[1] of$0.37 - Both Reported & Adjusted EPS include
$0.04 of certain discrete inventory and accounts receivable reserves
- Both Reported & Adjusted EPS include
- Sales were
$883 million , down 6.6%, including an approximately 2% negative impact related to divested businesses- Aftermarket sales were
$439 million , up 6.4%, or 5.1% on a constant currency basis
- Aftermarket sales were
- Reported gross and operating margins of 30.3% and 8.4%
- Adjusted gross and operating margins[2] were 31.9% and 9.3%
- Total bookings were
$893 million , down 6.9%, or 8.6% on a constant currency basis, and included approximately 2% negative impact related to divested businesses- Aftermarket bookings were
$454 million , or 51% of total bookings, up 0.5%, or down 0.8% on a constant currency basis - Total book-to-bill was 1.01
- Aftermarket bookings were
- Backlog at
September 30, 2017 was$2.1 billion , up 12.5% versus 2016 year-end
“Flowserve’s third quarter results were largely in-line with our expectations for the period, although our results were impacted by natural disasters, working capital reserves and bookings headwinds from ongoing delays in customer final investment decisions,” said
Rowe added, “We are well positioned to pursue operational improvements throughout the company as part of the developing
Full Year 2017 Guidance
Third Quarter 2017 Results Conference Call
[1] See Reconciliation of Non-GAAP Measures table for detailed reconciliation of reported results to adjusted measures.
[2] Adjusted gross and operating margins are calculated by dividing adjusted gross profit and operating income, respectively, by revenues. Adjusted gross profit and adjusted operating income are derived by excluding the adjusted items. See reconciliation of Non-GAAP Measures table for detailed reconciliation.
[3] Adjusted 2017 EPS will exclude the Company’s realignment expenses, the impact from other specific one-time events and below-the-line foreign currency effects and utilizes year-end 2016 FX rates and approximately 131 million fully diluted shares.
_ FX headwind is calculated by comparing the difference between the actual average FX rates of 2016 and the year-end 2016 spot rates both as applied to our 2017 expectations, divided by the number of shares expected for 2017.
About
Safe Harbor Statement: This news release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, which are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, as amended. Words or phrases such as, "may," "should," "expects," "could," "intends," "plans," "anticipates," "estimates," "believes," "forecasts," "predicts" or other similar expressions are intended to identify forward-looking statements, which include, without limitation, earnings forecasts, statements relating to our business strategy and statements of expectations, beliefs, future plans and strategies and anticipated developments concerning our industry, business, operations and financial performance and condition.
The forward-looking statements included in this news release are based on our current expectations, projections, estimates and assumptions. These statements are only predictions, not guarantees. Such forward-looking statements are subject to numerous risks and uncertainties that are difficult to predict. These risks and uncertainties may cause actual results to differ materially from what is forecast in such forward-looking statements, and include, without limitation, the following: a portion of our bookings may not lead to completed sales, and our ability to convert bookings into revenues at acceptable profit margins; changes in global economic conditions and the potential for unexpected cancellations or delays of customer orders in our reported backlog; our dependence on our customers’ ability to make required capital investment and maintenance expenditures; risks associated with cost overruns on fixed-fee projects and in taking customer orders for large complex custom engineered products; the substantial dependence of our sales on the success of the oil and gas, chemical, power generation and water management industries; the adverse impact of volatile raw materials prices on our products and operating margins; our ability to execute and realize the expected financial benefits from our strategic manufacturing optimization and realignment initiatives; economic, political and other risks associated with our international operations, including military actions or trade embargoes that could affect customer markets, particularly North African, Russian and Middle Eastern markets and global oil and gas producers, and non-compliance with U.S. export/re-export control, foreign corrupt practice laws, economic sanctions and import laws and regulations; increased aging and slower collection of receivables, particularly in
All forward-looking statements included in this news release are based on information available to us on the date hereof, and we assume no obligation to update any forward-looking statement.
The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management believes that non-GAAP financial measures which exclude certain non-recurring items present additional useful comparisons between current results and results in prior operating periods, providing investors with a clearer view of the underlying trends of the business. Management also uses these non-GAAP financial measures in making financial, operating, planning and compensation decisions and in evaluating the Company's performance. Throughout our materials we refer to non-GAAP measures as “Adjusted.” Non-GAAP financial measures, which may be inconsistent with similarly captioned measures presented by other companies, should be viewed in addition to, and not as a substitute for, the Company’s reported results prepared in accordance with GAAP.
| CONDENSED CONSOLIDATED STATEMENTS OF INCOME | ||||||||||
| (Unaudited) | ||||||||||
| Three Months Ended September 30, | ||||||||||
| (Amounts in thousands, except per share data) | 2017 | 2016 | ||||||||
| Sales | $ | 883,380 | $ | 945,939 | ||||||
| Cost of sales | (615,848 | ) | (667,960 | ) | ||||||
| Gross profit | 267,532 | 277,979 | ||||||||
| Selling, general and administrative expense | (206,295 | ) | (281,261 | ) | ||||||
| Gain on sale of businesses | 9,864 | - | ||||||||
| Net earnings from affiliates | 2,918 | 3,394 | ||||||||
| Operating income | 74,019 | 112 | ||||||||
| Interest expense | (15,043 | ) | (15,141 | ) | ||||||
| Interest income | 1,108 | 924 | ||||||||
| Other income, net | 8,285 | 1,899 | ||||||||
| Earnings (loss) before income taxes | 68,369 | (12,206 | ) | |||||||
| Provision for income taxes | (19,628 | ) | (2,827 | ) | ||||||
| Net earnings (loss), including noncontrolling interests | 48,741 | (15,033 | ) | |||||||
| Less: Net earnings attributable to noncontrolling interests | (1,136 | ) | (808 | ) | ||||||
| Net earnings (loss) attributable to Flowserve Corporation | $ | 47,605 | $ | (15,841 | ) | |||||
| Net earnings per share attributable to Flowserve Corporation common shareholders: | ||||||||||
| Basic | $ | 0.36 | $ | (0.12 | ) | |||||
| Diluted | 0.36 | (0.12 | ) | |||||||
| Cash dividends declared per share | $ | 0.19 | $ | 0.19 | ||||||
| RECONCILIATION OF NON-GAAP MEASURES | ||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||
| Three Months Ended September 30, 2017 | ||||||||||||||||||||||||
| (Amounts in thousands, except per share data) | As Reported (a) | Realignment (1) | Other Items | As Adjusted | ||||||||||||||||||||
| Sales | $ | 883,380 | $ | - | $ | - | $ | 883,380 | ||||||||||||||||
| Gross profit | 267,532 | (14,220 | ) | - | 281,752 | |||||||||||||||||||
| Gross margin | 30.3 | % | - | - | 31.9 | % | ||||||||||||||||||
| Selling, general and administrative expense | (206,295 | ) | (2,571 | ) | (1,189 | ) | (3) | (202,535 | ) | |||||||||||||||
| Gain on sale of businesses | 9,864 | - | 9,864 | (4) | - | |||||||||||||||||||
| Operating income | 74,019 | (16,791 | ) | 8,675 | 82,135 | |||||||||||||||||||
| Operating income as a percentage of sales | 8.4 | % | - | - | 9.3 | % | ||||||||||||||||||
| Interest and other expense, net | (5,650 | ) | - | 8,447 | (5) | (14,097 | ) | |||||||||||||||||
| Earnings before income taxes | 68,369 | (16,791 | ) | 17,122 | 68,038 | |||||||||||||||||||
| Provision for income taxes | (19,628 | ) | 1,953 | (2) | (3,228 | ) | (6) | (18,353 | ) | |||||||||||||||
| Tax Rate | 28.7 | % | 11.6 | % | 18.9 | % | 27.0 | % | ||||||||||||||||
| Net earnings attributable to Flowserve Corporation | $ | 47,605 | $ | (14,838 | ) | $ | 13,894 | $ | 48,549 | |||||||||||||||
| Net earnings per share attributable to Flowserve Corporation common shareholders: | ||||||||||||||||||||||||
| Basic | $ | 0.36 | $ | (0.11 | ) | $ | 0.11 | $ | 0.37 | |||||||||||||||
| Diluted | $ | 0.36 | $ | (0.11 | ) | $ | 0.11 | $ | 0.37 | |||||||||||||||
| Basic number of shares used for calculation | 130,760 | 130,760 | 130,760 | 130,760 | ||||||||||||||||||||
| Diluted number of shares used for calculation | 131,396 | 131,396 | 131,396 | 131,396 | ||||||||||||||||||||
| (a) Reported in conformity with U.S. GAAP | ||||||||||||||||||||||||
Notes: |
| (1) Represents realignment expense incurred as a result of realignment programs |
| (2) Includes tax impact of items above, partially offset by $1.000 million of realignment expense recorded in provision for income taxes. Realignment expense in certain jurisdictions is not tax deductible. |
| (3) Represents SIHI integration costs and purchase price adjustments ("PPA") |
| (4) Represents gain related to the sale of Vogt business |
| (5) Represents below-the-line foreign exchange impacts |
| (6) Includes tax impact of items above |
| RECONCILIATION OF NON-GAAP MEASURES | ||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||
| Three Months Ended September 30, 2016 | ||||||||||||||||||||||||
| (Amounts in thousands, except per share data) | As Reported (a) | Realignment (1) | Other Items | As Adjusted | ||||||||||||||||||||
| Sales | $ | 945,939 | $ | - | $ | - | $ | 945,939 | ||||||||||||||||
| Gross profit (loss) | 277,979 | (24,503 | ) | (8,156 | ) | (3) | 310,638 | |||||||||||||||||
| Gross margin (loss) | 29.4 | % | - | - | 32.8 | % | ||||||||||||||||||
| Selling, general and administrative expense | (281,261 | ) | (6,983 | ) | (76,163 | ) | (4) | (198,115 | ) | |||||||||||||||
| Operating income | 112 | (31,486 | ) | (84,319 | ) | 115,917 | ||||||||||||||||||
| Operating income (loss) as a percentage of sales | 0.0 | % | - | - | 12.3 | % | ||||||||||||||||||
| Interest and other (expense) income, net | (12,318 | ) | - | 1,357 | (5) | (13,675 | ) | |||||||||||||||||
| (Loss) earnings before income taxes | (12,206 | ) | (31,486 | ) | (82,962 | ) | 102,242 | |||||||||||||||||
| Provision for income taxes | (2,827 | ) | 4,203 | (2) | 22,107 | (6) | (29,137 | ) | ||||||||||||||||
| Tax Rate | -23.2 | % | 13.3 | % | 26.6 | % | 28.5 | % | ||||||||||||||||
| Net (loss) earnings attributable to Flowserve Corporation | $ | (15,841 | ) | $ | (27,283 | ) | $ | (60,855 | ) | $ | 72,297 | |||||||||||||
| Net earnings per share attributable to Flowserve Corporation common shareholders: | ||||||||||||||||||||||||
| Basic | $ | (0.12 | ) | $ | (0.21 | ) | $ | (0.47 | ) | $ | 0.55 | |||||||||||||
| Diluted | $ | (0.12 | ) | $ | (0.21 | ) | $ | (0.46 | ) | $ | 0.55 | |||||||||||||
| Basic number of shares used for calculation | 130,299 | 130,558 | 130,558 | 130,558 | ||||||||||||||||||||
| Diluted number of shares used for calculation | 130,299 | 131,102 | 131,102 | 131,102 | ||||||||||||||||||||
| (a) Reported in conformity with U.S. GAAP | ||||||||||||||||||||||||
Notes: |
| (1) Represents realignment expense incurred as a result of realignment programs |
| (2) Includes tax impact of items above, partially offset by $5.400 million of realignment expense recorded in provision for income taxes |
| (3) Represents Brazil inventory write-down of $6.290 million and Venezuela inventory reserve of $1.866 million |
| (4) Represents Venezuela accounts receivable reserve of $73.533 million and SIHI integration costs/purchase price adjustments ("PPA") of $2.630 million |
| (5) Represents below-the-line foreign exchange impacts |
| (6) Includes tax impact of items above. There is no tax impact associated with the Brazil inventory write-down. |
| CONDENSED CONSOLIDATED STATEMENTS OF INCOME | ||||||||||
| (Unaudited) | ||||||||||
| Nine Months Ended September 30, | ||||||||||
| (Amounts in thousands, except per share data) | 2017 | 2016 | ||||||||
| Sales | $ | 2,626,762 | $ | 2,919,553 | ||||||
| Cost of sales | (1,845,796 | ) | (2,015,755 | ) | ||||||
| Gross profit | 780,966 | 903,798 | ||||||||
| Selling, general and administrative expense | (681,181 | ) | (747,513 | ) | ||||||
| Gain on sale of businesses | 141,158 | - | ||||||||
| Net earnings from affiliates | 9,027 | 8,522 | ||||||||
| Operating income | 249,970 | 164,807 | ||||||||
| Interest expense | (44,689 | ) | (44,982 | ) | ||||||
| Interest income | 2,373 | 2,243 | ||||||||
| Other (expense) income, net | (11,602 | ) | 1,070 | |||||||
| Earnings before income taxes | 196,052 | 123,138 | ||||||||
| Provision for income taxes | (85,836 | ) | (49,518 | ) | ||||||
| Net earnings, including noncontrolling interests | 110,216 | 73,620 | ||||||||
| Less: Net earnings attributable to noncontrolling interests | (1,682 | ) | (1,222 | ) | ||||||
| Net earnings attributable to Flowserve Corporation | $ | 108,534 | $ | 72,398 | ||||||
| Net earnings per share attributable to Flowserve Corporation common shareholders: | ||||||||||
| Basic | $ | 0.83 | $ | 0.56 | ||||||
| Diluted | 0.83 | 0.55 | ||||||||
| Cash dividends declared per share | $ | 0.57 | $ | 0.57 | ||||||
| RECONCILIATION OF NON-GAAP MEASURES | |||||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||||
| Nine Months Ended September 30, 2017 | |||||||||||||||||||||||||
| (Amounts in thousands, except per share data) | As Reported (a) | Realignment (1) | Other Items | As Adjusted | |||||||||||||||||||||
| Sales | $ | 2,626,761 | $ | - | $ | - | $ | 2,626,761 | |||||||||||||||||
| Gross profit | 780,965 | (33,371 | ) | (16,928 | ) | (3) | 831,264 | ||||||||||||||||||
| Gross margin | 29.7 | % | - | - | 31.6 | % | |||||||||||||||||||
| Selling, general and administrative expense | (681,180 | ) | (25,636 | ) | (29,683 | ) | (4) | (625,861 | ) | ||||||||||||||||
| Gain on sale of business | 141,158 | - | 141,158 | (5) | - | ||||||||||||||||||||
| Operating income | 249,970 | (59,007 | ) | 94,547 | 214,430 | ||||||||||||||||||||
| Operating income as a percentage of sales | 9.5 | % | - | - | 8.2 | % | |||||||||||||||||||
| Interest and other expense, net | (53,919 | ) | - | (9,671 | ) | (6) | (44,248 | ) | |||||||||||||||||
| Earnings before income taxes | 196,051 | (59,007 | ) | 84,876 | 170,182 | ||||||||||||||||||||
| Provision for income taxes | (85,836 | ) | 12,642 | (2) | (42,726 | ) | (7) | (55,752 | ) | ||||||||||||||||
| Tax Rate | 43.8 | % | 21.4 | % | 50.3 | % | 32.8 | % | |||||||||||||||||
| Net earnings attributable to Flowserve Corporation | $ | 108,534 | $ | (46,365 | ) | $ | 42,150 | $ | 112,749 | ||||||||||||||||
| Net earnings per share attributable to Flowserve Corporation common shareholders: | |||||||||||||||||||||||||
| Basic | $ | 0.83 | $ | (0.35 | ) | $ | 0.32 | $ | 0.86 | ||||||||||||||||
| Diluted | $ | 0.83 | $ | (0.35 | ) | $ | 0.32 | $ | 0.86 | ||||||||||||||||
| Basic number of shares used for calculation | 130,685 | 130,685 | 130,685 | 130,685 | |||||||||||||||||||||
| Diluted number of shares used for calculation | 131,338 | 131,338 | 131,338 | 131,338 | |||||||||||||||||||||
| (a) Reported in conformity with U.S. GAAP | |||||||||||||||||||||||||
Notes: |
| (1) Represents realignment expense incurred as a result of realignment programs |
| (2) Includes tax impact of items above |
| (3) Represents reserve for costs incurred related to a contract to supply oil and gas platform equipment to an end user in Latin America |
| (4) Represents $3.204 million of SIHI integration costs and purchase price adjustments ("PPA"), $26.042 million of Brazil property, plant and equipment impairment charge and $0.437 million reserve for costs incurred related to a contract to supply oil and gas platform equipment to an end user in Latin America |
| (5) Represents gain related to the sale of Gestra and Vogt businesses |
| (6) Represents below-the-line foreign exchange impacts |
| (7) Includes tax impact of items above. There is no tax impact associated with the Brazil property, plant and equipment impairment charge |
| RECONCILIATION OF NON-GAAP MEASURES | ||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||
| Nine Months Ended September 30, 2016 | ||||||||||||||||||||||||
| (Amounts in thousands, except per share data) | As Reported (a) | Realignment (1) | Other Items | As Adjusted | ||||||||||||||||||||
| Sales | $ | 2,919,553 | $ | - | $ | - | $ | 2,919,553 | ||||||||||||||||
| Gross profit | 903,798 | (42,910 | ) | (12,744 | ) | (3) | 959,452 | |||||||||||||||||
| Gross margin | 31.0 | % | - | - | 32.9 | % | ||||||||||||||||||
| Selling, general and administrative expense | (747,514 | ) | (22,185 | ) | (79,594 | ) | (4) | (645,735 | ) | |||||||||||||||
| Operating income | 164,806 | (65,095 | ) | (92,338 | ) | 322,239 | ||||||||||||||||||
| Operating income as a percentage of sales | 5.6 | % | - | - | 11.0 | % | ||||||||||||||||||
| Interest and other expense, net | (41,668 | ) | - | 2,467 | (5) | (44,135 | ) | |||||||||||||||||
| Earnings before income taxes | 123,138 | (65,095 | ) | (89,871 | ) | 278,104 | ||||||||||||||||||
| Provision for income taxes | (49,516 | ) | 14,548 | (2) | 22,856 | (6) | (86,920 | ) | ||||||||||||||||
| Tax Rate | 40.2 | % | 22.3 | % | 25.4 | % | 31.3 | % | ||||||||||||||||
| Net earnings attributable to Flowserve Corporation | $ | 72,398 | $ | (50,547 | ) | $ | (67,015 | ) | $ | 189,960 | ||||||||||||||
| Net earnings per share attributable to Flowserve Corporation common shareholders: | ||||||||||||||||||||||||
| Basic | $ | 0.56 | $ | (0.39 | ) | $ | (0.51 | ) | $ | 1.46 | ||||||||||||||
| Diluted | $ | 0.55 | $ | (0.39 | ) | $ | (0.51 | ) | $ | 1.45 | ||||||||||||||
| Basic number of shares used for calculation | 130,385 | 130,385 | 130,385 | 130,385 | ||||||||||||||||||||
| Diluted number of shares used for calculation | 130,907 | 130,907 | 130,907 | 130,907 | ||||||||||||||||||||
| (a) Reported in conformity with U.S. GAAP | ||||||||||||||||||||||||
Notes: |
| (1) Represents realignment expense incurred as a result of realignment programs |
| (2) Includes tax impact of items above, partially offset by $5.400 million of realignment expense recorded in provision for income taxes |
| (3) Represents Brazil inventory write-down of $10.878 million and Venezuela inventory reserve of $1.866 million |
| (4) Represents Venezuela accounts receivable reserve of $73.533 million and SIHI integration costs/purchase price adjustments ("PPA") of $6.061 million |
| (5) Represents below-the-line foreign exchange impacts |
| (6) Includes tax impact of items above. There is no tax impact associated with the Brazil inventory write-down. |
| CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||||
| (Unaudited) | ||||||||||
| September 30, | December 31, | |||||||||
| (Amounts in thousands, except par value) | 2017 | 2016 | ||||||||
| ASSETS | ||||||||||
| Current assets: | ||||||||||
| Cash and cash equivalents | $ | 502,143 | $ | 367,162 | ||||||
| Accounts receivable, net of allowance for doubtful accounts of $65,106 and $51,920, respectively | 851,246 | 882,638 | ||||||||
| Inventories, net | 951,598 | 897,690 | ||||||||
| Prepaid expenses and other | 134,023 | 150,199 | ||||||||
| Total current assets | 2,439,010 | 2,297,689 | ||||||||
| Property, plant and equipment, net of accumulated depreciation of $967,458 and $882,151, respectively | 673,555 | 724,805 | ||||||||
| Goodwill | 1,211,544 | 1,205,054 | ||||||||
| Deferred taxes | 93,638 | 83,722 | ||||||||
| Other intangible assets, net | 212,425 | 214,527 | ||||||||
| Other assets, net | 203,968 | 183,126 | ||||||||
| Total assets | $ | 4,834,140 | $ | 4,708,923 | ||||||
| LIABILITIES AND EQUITY | ||||||||||
| Current liabilities: | ||||||||||
| Accounts payable | $ | 360,844 | $ | 412,087 | ||||||
| Accrued liabilities | 706,838 | 680,986 | ||||||||
| Debt due within one year | 80,635 | 85,365 | ||||||||
| Total current liabilities | 1,148,317 | 1,178,438 | ||||||||
| Long-term debt due after one year | 1,506,057 | 1,485,258 | ||||||||
| Retirement obligations and other liabilities | 412,137 | 407,839 | ||||||||
| Shareholders’ equity: | ||||||||||
| Common shares, $1.25 par value | 220,991 | 220,991 | ||||||||
| Shares authorized – 305,000 | ||||||||||
| Shares issued – 176,793 | ||||||||||
| Capital in excess of par value | 488,249 | 491,848 | ||||||||
| Retained earnings | 3,634,750 | 3,598,396 | ||||||||
| Treasury shares, at cost – 46,503 and 46,980 shares, respectively | (2,061,054 | ) | (2,078,527 | ) | ||||||
| Deferred compensation obligation | 6,256 | 8,507 | ||||||||
| Accumulated other comprehensive loss | (540,504 | ) | (624,788 | ) | ||||||
| Total Flowserve Corporation shareholders' equity | 1,748,688 | 1,616,427 | ||||||||
| Noncontrolling interests | 18,941 | 20,961 | ||||||||
| Total equity | 1,767,629 | 1,637,388 | ||||||||
| Total liabilities and equity | $ | 4,834,140 | $ | 4,708,923 | ||||||
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||
| (Unaudited) | ||||||||||
| Nine Months Ended September 30, | ||||||||||
| (Amounts in thousands) | 2017 | 2016 | ||||||||
| Cash flows – Operating activities: | ||||||||||
| Net earnings, including noncontrolling interests | $ | 110,216 | $ | 73,620 | ||||||
| Adjustments to reconcile net earnings to net cash provided (used) by operating activities: | ||||||||||
| Depreciation | 75,177 | 74,875 | ||||||||
| Amortization of intangible and other assets | 12,767 | 12,424 | ||||||||
| (Gain) loss on dispositions of businesses | (141,158 | ) | 7,664 | |||||||
| Stock-based compensation | 20,291 | 29,966 | ||||||||
| Latin America accounts receivable reserve | - | 73,451 | ||||||||
| Foreign currency, asset impairment and other non-cash adjustments | 24,696 | (1,037 | ) | |||||||
| Change in assets and liabilities: | ||||||||||
| Accounts receivable, net | 63,835 | 69,818 | ||||||||
| Inventories, net | (20,355 | ) | (31,462 | ) | ||||||
| Prepaid expenses and other | 43,546 | (58,743 | ) | |||||||
| Other assets, net | (21,090 | ) | (19,512 | ) | ||||||
| Accounts payable | (68,012 | ) | (98,782 | ) | ||||||
| Accrued liabilities and income taxes payable | (6,702 | ) | (82,318 | ) | ||||||
| Retirement obligations and other | (18,720 | ) | 7,821 | |||||||
| Net deferred taxes | (2,131 | ) | 13,155 | |||||||
| Net cash flows provided by operating activities | 72,360 | 70,940 | ||||||||
| Cash flows – Investing activities: | ||||||||||
| Capital expenditures | (40,620 | ) | (64,475 | ) | ||||||
| Proceeds from disposal of assets | 2,977 | 632 | ||||||||
| Proceeds from (payments for) dispositions of businesses | 208,775 | (5,064 | ) | |||||||
| Net cash flows provided (used) by investing activities | 171,132 | (68,907 | ) | |||||||
| Cash flows – Financing activities: | ||||||||||
| Payments on long-term debt | (45,000 | ) | (45,000 | ) | ||||||
| Proceeds under other financing arrangements | 6,234 | 24,701 | ||||||||
| Payments under other financing arrangements | (12,560 | ) | (12,060 | ) | ||||||
| Payments related to tax withholding for stock-based compensation | (6,287 | ) | (10,267 | ) | ||||||
| Payments of dividends | (74,412 | ) | (72,960 | ) | ||||||
| Other | (4,189 | ) | 1,325 | |||||||
| Net cash flows used by financing activities | (136,214 | ) | (114,261 | ) | ||||||
| Effect of exchange rate changes on cash | 27,703 | 6,654 | ||||||||
| Net change in cash and cash equivalents | 134,981 | (105,574 | ) | |||||||
| Cash and cash equivalents at beginning of period | 367,162 | 366,444 | ||||||||
| Cash and cash equivalents at end of period | $ | 502,143 | $ | 260,870 | ||||||
| SEGMENT INFORMATION | ||||||||||
| (Unaudited) | ||||||||||
| ENGINEERED PRODUCT DIVISION | Three Months Ended September 30, | |||||||||
| (Amounts in millions, except percentages) | 2017 | 2016 | ||||||||
| Bookings | $ | 432.5 | $ | 497.5 | ||||||
| Sales | 424.2 | 458.5 | ||||||||
| Gross profit | 136.5 | 140.2 | ||||||||
| Gross profit margin | 32.2 | % | 30.6 | % | ||||||
| Segment operating income (loss) | 51.8 | (22.0 | ) | |||||||
| Segment operating income (loss) as a percentage of sales | 12.2 | % | (4.8 | %) | ||||||
| INDUSTRIAL PRODUCT DIVISION | Three Months Ended September 30, | |||||||||
| (Amounts in millions, except percentages) | 2017 | 2016 | ||||||||
| Bookings | $ | 196.9 | $ | 189.6 | ||||||
| Sales | 189.7 | 203.3 | ||||||||
| Gross profit | 39.3 | 30.5 | ||||||||
| Gross profit margin | 20.7 | % | 15.0 | % | ||||||
| Segment operating loss | (3.6 | ) | (17.1 | ) | ||||||
| Segment operating loss as a percentage of sales | (1.9 | %) | (8.4 | %) | ||||||
| FLOW CONTROL DIVISION | Three Months Ended September 30, | |||||||||
| (Amounts in millions, except percentages) | 2017 | 2016 | ||||||||
| Bookings | $ | 285.9 | $ | 291.9 | ||||||
| Sales | 287.7 | 299.3 | ||||||||
| Gross profit | 91.7 | 108.0 | ||||||||
| Gross profit margin | 31.9 | % | 36.1 | % | ||||||
| Segment operating income | 48.5 | 53.7 | ||||||||
| Segment operating income as a percentage of sales | 16.9 | % | 17.9 | % | ||||||
| SEGMENT INFORMATION | ||||||||||
| (Unaudited) | ||||||||||
| ENGINEERED PRODUCT DIVISION | Nine Months Ended September 30, | |||||||||
| (Amounts in millions, except percentages) | 2017 | 2016 | ||||||||
| Bookings | $ | 1,357.2 | $ | 1,387.5 | ||||||
| Sales | 1,276.6 | 1,444.2 | ||||||||
| Gross profit | 403.8 | 459.5 | ||||||||
| Gross profit margin | 31.6 | % | 31.8 | % | ||||||
| Segment operating income | 106.9 | 97.4 | ||||||||
| Segment operating income as a percentage of sales | 8.4 | % | 6.7 | % | ||||||
| INDUSTRIAL PRODUCT DIVISION | Nine Months Ended September 30, | |||||||||
| (Amounts in millions, except percentages) | 2017 | 2016 | ||||||||
| Bookings | $ | 616.6 | $ | 609.5 | ||||||
| Sales | 559.9 | 615.8 | ||||||||
| Gross profit | 98.1 | 128.5 | ||||||||
| Gross profit margin | 17.5 | % | 20.9 | % | ||||||
| Segment operating loss | (46.0 | ) | (10.4 | ) | ||||||
| Segment operating loss as a percentage of sales | (8.2 | %) | (1.7 | %) | ||||||
| FLOW CONTROL DIVISION | Nine Months Ended September 30, | |||||||||
| (Amounts in millions, except percentages) | 2017 | 2016 | ||||||||
| Bookings | $ | 911.2 | $ | 913.8 | ||||||
| Sales | 843.5 | 915.5 | ||||||||
| Gross profit | 277.4 | 315.0 | ||||||||
| Gross profit margin | 32.9 | % | 34.4 | % | ||||||
| Segment operating income | 254.1 | 140.5 | ||||||||
| Segment operating income as a percentage of sales | 30.1 | % | 15.3 | % | ||||||
| Third Quarter and Year-to-Date 2017 - Segment Results | ||||||||||||||||||||||||||||||
| (dollars in millions, comparison vs. 2016 third quarter and year-to-date, unaudited) | ||||||||||||||||||||||||||||||
| EPD | IPD | FCD | ||||||||||||||||||||||||||||
| 3rd Qtr | YTD | 3rd Qtr | YTD | 3rd Qtr | YTD | |||||||||||||||||||||||||
| Bookings | $ | 432.5 | $ | 1,357.2 | $ | 196.9 | $ | 616.6 | $ | 285.9 | $ | 911.2 | ||||||||||||||||||
| - vs. prior year | -13.1 | % | -2.2 | % | 3.9 | % | 1.2 | % | -2.1 | % | -0.3 | % | ||||||||||||||||||
| - on constant currency | -14.4 | % | -1.9 | % | 1.5 | % | 1.3 | % | -3.8 | % | -0.1 | % | ||||||||||||||||||
| Sales | $ | 424.2 | $ | 1,276.6 | $ | 189.7 | $ | 559.9 | $ | 287.7 | $ | 843.5 | ||||||||||||||||||
| - vs. prior year | -7.5 | % | -11.6 | % | -6.7 | % | -9.1 | % | -3.9 | % | -7.9 | % | ||||||||||||||||||
| - on constant currency | -8.7 | % | -11.3 | % | -8.7 | % | -8.9 | % | -5.7 | % | -7.9 | % | ||||||||||||||||||
| Gross Profit | $ | 136.5 | $ | 403.8 | $ | 39.3 | $ | 98.1 | $ | 91.7 | $ | 277.4 | ||||||||||||||||||
| - vs. prior year | -2.6 | % | -12.1 | % | 28.9 | % | -23.7 | % | -15.1 | % | -11.9 | % | ||||||||||||||||||
| Gross Margin (% of sales) | 32.2 | % | 31.6 | % | 20.7 | % | 17.5 | % | 31.9 | % | 32.9 | % | ||||||||||||||||||
| - vs. prior year (in basis points) | 160 | -20 | 570 | -340 | -420 | -150 | ||||||||||||||||||||||||
| Operating Income / (Loss) | $ | 51.8 | $ | 106.9 | $ | (3.6 | ) | $ | (46.0 | ) | $ | 48.5 | $ | 254.1 | ||||||||||||||||
| - vs. prior year | 335.5 | % | 9.8 | % | 78.9 | % | -342.3 | % | -9.7 | % | 80.9 | % | ||||||||||||||||||
| - on constant currency | 331.0 | % | 12.0 | % | 82.8 | % | -339.5 | % | -10.6 | % | 83.0 | % | ||||||||||||||||||
| Operating Margin (% of sales) | 12.2 | % | 8.4 | % | -1.9 | % | -8.2 | % | 16.9 | % | 30.1 | % | ||||||||||||||||||
| - vs. prior year (in basis points) | 1700 | 170 | 650 | -650 | -100 | 1480 | ||||||||||||||||||||||||
| Adjusted Operating Income / (Loss) * | $ | 59.5 | $ | 153.3 | $ | (0.7 | ) | $ | (3.3 | ) | $ | 44.8 | $ | 125.7 | ||||||||||||||||
| - vs. prior year | -10.5 | % | -25.7 | % | -111.7 | % | -113.4 | % | -20.8 | % | -17.0 | % | ||||||||||||||||||
| - on constant currency | -12.0 | % | -24.6 | % | -100.7 | % | -112.2 | % | -21.7 | % | -15.0 | % | ||||||||||||||||||
| Adj. Oper. Margin (% of sales)* | 14.0 | % | 12.0 | % | -0.4 | % | -0.6 | % | 15.6 | % | 14.9 | % | ||||||||||||||||||
| - vs. prior year (in basis points) | -50 | -230 | -340 | -460 | -330 | -160 | ||||||||||||||||||||||||
| Backlog | $ | 1,079.7 | $ | 437.0 | $ | 659.8 | ||||||||||||||||||||||||
* Adjusted Operating Income and Adjusted Operating Margin exclude realignment charges, below-the-line FX impacts and other specific discrete items
View source version on businesswire.com: http://www.businesswire.com/news/home/20171101006792/en/
Source:
Flowserve Corporation
Investor Contacts:
Jay Roueche, 972-443-6560
Vice President, Investor Relations & Treasurer
or
Mike Mullin, 972-443-6636
Director, Investor Relations
--
Media Contact:
Lars Rosene, 972-443-6644
Vice President, Corporate and Marketing Communications
05/01/2025
How Industrial Companies Can Meet Stricter European Environmental Regulations
EU nations see industrial energy users as key partners in achieving net-zero by 2050.






















