- Products product Portfolio
- Solutions Solutions
- Services Services
- Resources
- About

07/28/2016
07/28/2016
Flowserve Corporation Reports Second Quarter 2016 Results
Second Quarter 2016 Highlights [1]:
- Reported Earnings Per Share of
$0.48 includes$0.09 per share of adjusted items, as detailed herein, and approximately$0.01 per share of negative currency translation- Adjusted Earnings Per Share (EPS)[2] was
$0.57 , excluding the adjusted items but including the negative currency translation
- Adjusted Earnings Per Share (EPS)[2] was
- Sales were
$1.03 billion , down 11.7% or 9.7% on a constant currency basis, and up 6.7% sequentially on a constant currency basis- Original equipment sales were
$574 million , down 13.5% on a constant currency basis - Aftermarket sales were
$456 million , down 4.8% on a constant currency basis
- Original equipment sales were
- Total Bookings were
$975 million , down 10.1% on a constant currency basis, and up 4.0% sequentially on a constant currency basis- Aftermarket bookings were
$480 million , up 2.3%, and 5.6% sequentially, on a constant currency basis
- Aftermarket bookings were
- Adjusted gross margin decreased 130 basis points to 32.7%
- Achieved approximately
$27 million of realignment savings in the quarter, with progress to date on track to deliver expected incremental savings of approximately$100 million in 2016 - Backlog at
June 30, 2016 was$2.10 billion , down 3.2% versus year-end 2015
“We delivered solid results in the 2016 second quarter which were generally in-line with our expectations for the period,” said
“We continue to make significant progress on our transformational realignment program. Since the commencement of our program, we have initiated actions on two-thirds of the manufacturing facilities expected to be closed, repurposed or sold and we remain on pace to deliver expected incremental savings of approximately
“Although our served markets currently remain challenged and volatile,
Second Quarter 2016
For the second quarter of 2016,
Commenting on second quarter 2016 performance,
Realignment Program
In the 2016 second quarter,
Segment Performance
| Second Quarter and Year-to-Date 2016 - Segment Results | ||||||||||||||||||||||||||
| (dollars in millions, comparison vs. 2015 second quarter and full year, unaudited) | ||||||||||||||||||||||||||
| EPD | IPD | FCD | ||||||||||||||||||||||||
| 2nd Qtr | YTD | 2nd Qtr | YTD | 2nd Qtr | YTD | |||||||||||||||||||||
| Bookings | $ | 465.5 | $ | 889.9 | $ | 212.3 | $ | 420.0 | $ | 312.9 | $ | 622.6 | ||||||||||||||
| - vs. prior year | -19.1 | % | -16.9 | % | 3.4 | % | -7.2 | % | -12.0 | % | -8.2 | % | ||||||||||||||
| - on constant currency | -15.0 | % | -12.5 | % | 3.4 | % | -5.9 | % | -11.0 | % | -6.1 | % | ||||||||||||||
| Sales | $ | 511.8 | $ | 985.6 | $ | 215.0 | $ | 412.5 | $ | 317.2 | $ | 616.2 | ||||||||||||||
| - vs. prior year | -10.3 | % | -6.6 | % | -17.6 | % | -14.8 | % | -11.0 | % | -9.8 | % | ||||||||||||||
| - on constant currency | -6.9 | % | -1.6 | % | -16.8 | % | -13.2 | % | -10.6 | % | -8.5 | % | ||||||||||||||
| Gross Profit | $ | 164.9 | $ | 323.0 | $ | 50.6 | $ | 100.8 | $ | 108.3 | $ | 207.3 | ||||||||||||||
| - vs. prior year | -13.2 | % | -9.1 | % | -13.9 | % | -0.9 | % | -12.4 | % | -14.6 | % | ||||||||||||||
| Gross Margin (% of sales) | 32.2 | % | 32.8 | % | 23.5 | % | 24.4 | % | 34.1 | % | 33.6 | % | ||||||||||||||
| - vs. prior year (in basis points) | -110 | -90 | 100 | 340 | -60 | -190 | ||||||||||||||||||||
| Operating Income | $ | 65.3 | $ | 123.6 | $ | 5.5 | $ | 9.5 | $ | 48.5 | $ | 87.3 | ||||||||||||||
| - vs. prior year | -24.2 | % | -20.3 | % | -22.5 | % | NM | -11.0 | % | -20.1 | % | |||||||||||||||
| - on constant currency | -21.8 | % | -16.4 | % | -22.5 | % | NM | -10.3 | % | -18.8 | % | |||||||||||||||
| Operating Margin (% of sales) | 12.8 | % | 12.5 | % | 2.6 | % | 2.3 | % | 15.3 | % | 14.2 | % | ||||||||||||||
| - vs. prior year (in basis points) | -230 | -220 | -10 | 360 | - | -180 | ||||||||||||||||||||
| Adjusted Operating Income * | $ | 77.3 | $ | 139.4 | $ | 12.3 | $ | 21.5 | $ | 50.8 | $ | 95.2 | ||||||||||||||
| - vs. prior year | -19.6 | % | -15.9 | % | -55.3 | % | -56.2 | % | -24.0 | % | -21.6 | % | ||||||||||||||
| - on constant currency | -17.5 | % | -12.3 | % | -55.3 | % | -54.2 | % | -23.4 | % | -20.5 | % | ||||||||||||||
| Adj. Oper. Margin (% of sales)* | 15.1 | % | 14.1 | % | 5.7 | % | 5.2 | % | 16.0 | % | 15.4 | % | ||||||||||||||
| - vs. prior year (in basis points) | -180 | -160 | -480 | -490 | -270 | -240 | ||||||||||||||||||||
| Backlog | $ | 1,074.8 | $ | 433.9 | $ | 627.7 | ||||||||||||||||||||
| * | Adjusted Operating Income and Adjusted Operating Margin exclude realignment charges, purchase price accounting charges and acquisition related costs | |
Full Year 2016 Guidance
Second Quarter 2016 Results Conference Call
[1] Comparisons versus prior year quarter, unless otherwise noted |
[2] See Reconciliation of Non-GAAP Measures table for detailed reconciliation of reported results to adjusted measures |
[3] Adjusted 2016 EPS will include SIHI’s operational results and will exclude the Company’s realignment expenses, SIHI purchase price accounting/integration costs, the potential impact from certain other discrete items and below-the-line foreign currency effects |
About
Safe Harbor Statement: This news release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, which are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, as amended. Words or phrases such as, "may," "should," "expects," "could," "intends," "plans," "anticipates," "estimates," "believes," "forecasts," "predicts" or other similar expressions are intended to identify forward-looking statements, which include, without limitation, earnings forecasts, statements relating to our business strategy and statements of expectations, beliefs, future plans and strategies and anticipated developments concerning our industry, business, operations and financial performance and condition.
The forward-looking statements included in this news release are based on our current expectations, projections, estimates and assumptions. These statements are only predictions, not guarantees. Such forward-looking statements are subject to numerous risks and uncertainties that are difficult to predict. These risks and uncertainties may cause actual results to differ materially from what is forecast in such forward-looking statements, and include, without limitation, the following: a portion of our bookings may not lead to completed sales, and our ability to convert bookings into revenues at acceptable profit margins; changes in global economic conditions and the potential for unexpected cancellations or delays of customer orders in our reported backlog; our dependence on our customers’ ability to make required capital investment and maintenance expenditures; risks associated with cost overruns on fixed-fee projects and in taking customer orders for large complex custom engineered products; the substantial dependence of our sales on the success of the oil and gas, chemical, power generation and water management industries; the adverse impact of volatile raw materials prices on our products and operating margins; our ability to execute and realize the expected financial benefits from our strategic manufacturing optimization and realignment initiatives; economic, political and other risks associated with our international operations, including military actions or trade embargoes that could affect customer markets, particularly Middle Eastern markets and global oil and gas producers, and non-compliance with U.S. export/re-export control, foreign corrupt practice laws, economic sanctions and import laws and regulations; increased aging and slower collection of receivables, particularly in
All forward-looking statements included in this news release are based on information available to us on the date hereof, and we assume no obligation to update any forward-looking statement.
| CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
| (Unaudited) | ||||||||
| June 30, | December 31, | |||||||
| (Amounts in thousands, except par value) | 2016 | 2015 | ||||||
| ASSETS | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 266,013 | $ | 366,444 | ||||
| Accounts receivable, net of allowance for doubtful accounts of $46,768 and $43,936, respectively | 945,966 | 988,391 | ||||||
| Inventories, net | 1,057,967 | 995,565 | ||||||
| Prepaid expenses and other | 153,416 | 125,410 | ||||||
Total current assets | 2,423,362 | 2,475,810 | ||||||
| Property, plant and equipment, net of accumulated depreciation of $881,655 and $855,214, respectively | 755,105 | 758,427 | ||||||
| Goodwill | 1,227,218 | 1,223,986 | ||||||
| Deferred taxes | 71,439 | 69,327 | ||||||
| Other intangible assets, net | 222,412 | 228,777 | ||||||
| Other assets, net | 232,136 | 224,330 | ||||||
| Total assets | $ | 4,931,672 | $ | 4,980,657 | ||||
| LIABILITIES AND EQUITY | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | $ | 417,218 | $ | 491,378 | ||||
| Accrued liabilities | 750,728 | 796,764 | ||||||
| Debt due within one year | 70,656 | 60,434 | ||||||
| Total current liabilities | 1,238,602 | 1,348,576 | ||||||
| Long-term debt due after one year | 1,543,557 | 1,560,562 | ||||||
| Retirement obligations and other liabilities | 387,226 | 387,786 | ||||||
| Shareholders’ equity: | ||||||||
| Common shares, $1.25 par value | 220,991 | 220,991 | ||||||
| Shares authorized – 305,000 | ||||||||
| Shares issued – 176,793 | ||||||||
| Capital in excess of par value | 487,775 | 494,961 | ||||||
| Retained earnings | 3,637,837 | 3,587,120 | ||||||
| Treasury shares, at cost – 47,065 and 47,703 shares, respectively | (2,082,308 | ) | (2,106,785 | ) | ||||
| Deferred compensation obligation | 8,231 | 10,233 | ||||||
| Accumulated other comprehensive loss | (528,550 | ) | (540,043 | ) | ||||
| Total Flowserve Corporation shareholders' equity | 1,743,976 | 1,666,477 | ||||||
| Noncontrolling interests | 18,311 | 17,256 | ||||||
| Total equity | 1,762,287 | 1,683,733 | ||||||
| Total liabilities and equity | $ | 4,931,672 | $ | 4,980,657 | ||||
| CONDENSED CONSOLIDATED STATEMENTS OF INCOME | ||||||||
| (Unaudited) | ||||||||
| Three Months Ended June 30, | ||||||||
| (Amounts in thousands, except per share data) | 2016 | 2015 | ||||||
| Sales | $ | 1,026,232 | $ | 1,162,247 | ||||
| Cost of sales | (701,508 | ) | (793,155 | ) | ||||
| Gross profit | 324,724 | 369,092 | ||||||
| Selling, general and administrative expense | (228,529 | ) | (243,594 | ) | ||||
| Net earnings from affiliates | 1,809 | 2,079 | ||||||
| Operating income | 98,004 | 127,577 | ||||||
| Interest expense | (15,274 | ) | (15,392 | ) | ||||
| Interest income | 645 | 249 | ||||||
| Other income (expense), net | 4,735 | (4,882 | ) | |||||
| Earnings before income taxes | 88,110 | 107,552 | ||||||
| Provision for income taxes | (25,122 | ) | (30,920 | ) | ||||
| Net earnings, including noncontrolling interests | 62,988 | 76,632 | ||||||
| Less: Net loss (earnings) attributable to noncontrolling interests | 9 | (1,624 | ) | |||||
| Net earnings attributable to Flowserve Corporation | $ | 62,997 | $ | 75,008 | ||||
| Net earnings per share attributable to Flowserve Corporation common shareholders: | ||||||||
| Basic | $ | 0.48 | $ | 0.56 | ||||
| Diluted | 0.48 | 0.56 | ||||||
| Cash dividends declared per share | $ | 0.19 | $ | 0.18 | ||||
| CONDENSED CONSOLIDATED STATEMENTS OF INCOME | ||||||||
| (Unaudited) | ||||||||
| Six Months Ended June 30, | ||||||||
| (Amounts in thousands, except per share data) | 2016 | 2015 | ||||||
| Sales | $ | 1,973,480 | $ | 2,176,867 | ||||
| Cost of sales | (1,340,755 | ) | (1,476,045 | ) | ||||
| Gross profit | 632,725 | 700,822 | ||||||
| Selling, general and administrative expense | (465,439 | ) | (483,521 | ) | ||||
| Net earnings from affiliates | 5,128 | 3,652 | ||||||
| Operating income | 172,414 | 220,953 | ||||||
| Interest expense | (29,842 | ) | (31,429 | ) | ||||
| Interest income | 1,318 | 1,006 | ||||||
| Other income (expense), net | 193 | (24,828 | ) | |||||
| Earnings before income taxes | 144,083 | 165,702 | ||||||
| Provision for income taxes | (42,812 | ) | (59,426 | ) | ||||
| Net earnings, including noncontrolling interests | 101,271 | 106,276 | ||||||
| Less: Net earnings attributable to noncontrolling interests | (415 | ) | (3,602 | ) | ||||
| Net earnings attributable to Flowserve Corporation | $ | 100,856 | $ | 102,674 | ||||
| Net earnings per share attributable to Flowserve Corporation common shareholders: | ||||||||
| Basic | $ | 0.77 | $ | 0.76 | ||||
| Diluted | 0.77 | 0.76 | ||||||
| Cash dividends declared per share | $ | 0.38 | $ | 0.36 | ||||
| RECONCILIATION OF NON-GAAP MEASURES | ||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||
| Three Months Ended June 30, 2016 | ||||||||||||||||||||
| (Amounts in thousands, except per share data) | As Reported (a) | Realignment (1) | Other Items | As Adjusted | ||||||||||||||||
| Sales | $ | 1,026,232 | $ | - | $ | - | $ | 1,026,232 | ||||||||||||
| Gross profit (loss) | 324,724 | (11,196 | ) | - | 335,920 | |||||||||||||||
| Gross margin (loss) | 31.6 | % | - | - | 32.7 | % | ||||||||||||||
| Selling, general and administrative expense | (228,529 | ) | (8,942 | ) | (2,093 | ) | (3) | (217,494 | ) | |||||||||||
| Operating income (loss) | 98,004 | (20,138 | ) | (2,093 | ) | 120,235 | ||||||||||||||
| Operating income (loss) as a percentage of sales | 9.5 | % | - | - | 11.7 | % | ||||||||||||||
| Interest and other (expense) income, net | (9,894 | ) | - | 5,709 | (4) | (15,603 | ) | |||||||||||||
| Earnings (loss) before income taxes | 88,110 | (20,138 | ) | 3,616 | 104,632 | |||||||||||||||
| Provision for income taxes | (25,122 | ) | 6,142 | (2) | (1,103 | ) | (5) | (30,161 | ) | |||||||||||
| Tax Rate | 28.5 | % | 30.5 | % | 30.5 | % | 28.8 | % | ||||||||||||
| Net earnings (loss) attributable to Flowserve Corporation | $ | 62,997 | $ | (13,996 | ) | $ | 2,513 | $ | 74,480 | |||||||||||
| Net earnings per share attributable to Flowserve Corporation common shareholders: | ||||||||||||||||||||
| Basic | $ | 0.48 | $ | (0.11 | ) | $ | 0.02 | $ | 0.57 | |||||||||||
| Diluted | $ | 0.48 | $ | (0.11 | ) | $ | 0.02 | $ | 0.57 | |||||||||||
| Basic number of shares used for calculation | 130,454 | 130,454 | 130,454 | 130,454 | ||||||||||||||||
| Diluted number of shares used for calculation | 130,910 | 130,910 | 130,910 | 130,910 | ||||||||||||||||
| (a) Reported in conformity with U.S. GAAP |
Notes: |
| (1) Represents realignment expense incurred as a result of realignment programs |
| (2) Includes tax impact of items above |
| (3) Represents SIHI integration costs and purchase price adjustments ("PPA") |
| (4) Represents below-the-line foreign exchange impacts |
| (5) Includes tax impact of items above |
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
| (Unaudited) | ||||||||
| Six Months Ended June 30, | ||||||||
| (Amounts in thousands) | 2016 | 2015 | ||||||
| Cash flows – Operating activities: | ||||||||
| Net earnings, including noncontrolling interests | $ | 101,271 | $ | 106,276 | ||||
| Adjustments to reconcile net earnings to net cash provided by operating activities: | ||||||||
| Depreciation | 50,071 | 49,270 | ||||||
| Amortization of intangible and other assets | 8,341 | 17,833 | ||||||
| Loss on divestiture of business | 7,664 | - | ||||||
| Excess tax benefits from stock-based payment arrangements | (1,843 | ) | (5,858 | ) | ||||
| Stock-based compensation | 23,965 | 17,396 | ||||||
| Foreign currency and other non-cash adjustments | 5,622 | 49,794 | ||||||
| Change in assets and liabilities, net of acquisitions: | ||||||||
| Accounts receivable, net | 41,348 | 45,376 | ||||||
| Inventories, net | (51,864 | ) | (113,005 | ) | ||||
| Prepaid expenses and other | (27,057 | ) | (21,015 | ) | ||||
| Other assets, net | (7,308 | ) | (22,435 | ) | ||||
| Accounts payable | (76,421 | ) | (124,001 | ) | ||||
| Accrued liabilities and income taxes payable | (77,210 | ) | (5,473 | ) | ||||
| Retirement obligations and other | 3,324 | 7,003 | ||||||
| Net deferred taxes | 3,377 | 16,903 | ||||||
| Net cash flows provided by operating activities | 3,280 | 18,064 | ||||||
| Cash flows – Investing activities: | ||||||||
| Capital expenditures | (36,912 | ) | (113,794 | ) | ||||
| Payments for acquisition, net of cash acquired | - | (341,545 | ) | |||||
| Proceeds from disposal of assets | 1,427 | 1,872 | ||||||
| Payment for divestiture of business | (5,064 | ) | - | |||||
| Net cash flows used by investing activities | (40,549 | ) | (453,467 | ) | ||||
| Cash flows – Financing activities: | ||||||||
| Excess tax benefits from stock-based payment arrangements | 1,843 | 5,858 | ||||||
| Payments on long-term debt | (30,000 | ) | (20,000 | ) | ||||
| Proceeds from issuance of senior notes | - | 526,332 | ||||||
| Payments of deferred loan costs | - | (5,108 | ) | |||||
| Proceeds under other financing arrangements | 19,494 | 2,902 | ||||||
| Payments under other financing arrangements | (11,441 | ) | (7,631 | ) | ||||
| Repurchases of common shares | - | (139,644 | ) | |||||
| Payments of dividends | (48,181 | ) | (45,928 | ) | ||||
| Other | (142 | ) | 160 | |||||
| Net cash flows (used) provided by financing activities | (68,427 | ) | 316,941 | |||||
| Effect of exchange rate changes on cash | 5,265 | (16,584 | ) | |||||
| Net change in cash and cash equivalents | (100,431 | ) | (135,046 | ) | ||||
| Cash and cash equivalents at beginning of period | 366,444 | 450,350 | ||||||
| Cash and cash equivalents at end of period | $ | 266,013 | $ | 315,304 | ||||
| SEGMENT INFORMATION | ||||||||
| ENGINEERED PRODUCT DIVISION | Three Months Ended June 30, | |||||||
| (Amounts in millions, except percentages) | 2016 | 2015 | ||||||
| Bookings | $ | 465.5 | $ | 575.3 | ||||
| Sales | 511.8 | 570.8 | ||||||
| Gross profit | 164.9 | 189.9 | ||||||
| Gross profit margin | 32.2 | % | 33.3 | % | ||||
| Operating income | 65.3 | 86.2 | ||||||
| Operating margin | 12.8 | % | 15.1 | % | ||||
| INDUSTRIAL PRODUCT DIVISION | Three Months Ended June 30, | |||||||
| (Amounts in millions, except percentages) | 2016 | 2015 | ||||||
| Bookings | $ | 212.3 | $ | 205.3 | ||||
| Sales | 215.0 | 260.8 | ||||||
| Gross profit | 50.6 | 58.8 | ||||||
| Gross profit margin | 23.5 | % | 22.5 | % | ||||
| Operating income | 5.5 | 7.1 | ||||||
| Operating margin | 2.6 | % | 2.7 | % | ||||
| FLOW CONTROL DIVISION | Three Months Ended June 30, | |||||||
| (Amounts in millions, except percentages) | 2016 | 2015 | ||||||
| Bookings | $ | 312.9 | $ | 355.5 | ||||
| Sales | 317.2 | 356.4 | ||||||
| Gross profit | 108.3 | 123.7 | ||||||
| Gross profit margin | 34.1 | % | 34.7 | % | ||||
| Operating income | 48.5 | 54.5 | ||||||
| Operating margin | 15.3 | % | 15.3 | % | ||||
| SEGMENT INFORMATION | ||||||||
| ENGINEERED PRODUCT DIVISION | Six Months Ended June 30, | |||||||
| (Amounts in millions, except percentages) | 2016 | 2015 | ||||||
| Bookings | $ | 889.9 | $ | 1,070.6 | ||||
| Sales | 985.6 | 1,054.9 | ||||||
| Gross profit | 323.0 | 355.5 | ||||||
| Gross profit margin | 32.8 | % | 33.7 | % | ||||
| Operating income | 123.6 | 155.1 | ||||||
| Operating margin | 12.5 | % | 14.7 | % | ||||
| INDUSTRIAL PRODUCT DIVISION | Six Months Ended June 30, | |||||||
| (Amounts in millions, except percentages) | 2016 | 2015 | ||||||
| Bookings | $ | 420.0 | $ | 452.8 | ||||
| Sales | 412.5 | 484.2 | ||||||
| Gross profit | 100.8 | 101.7 | ||||||
| Gross profit margin | 24.4 | % | 21.0 | % | ||||
| Operating income (loss) | 9.5 | (6.3 | ) | |||||
| Operating margin | 2.3 | % | (1.3 | %) | ||||
| FLOW CONTROL DIVISION | Six Months Ended June 30, | |||||||
| (Amounts in millions, except percentages) | 2016 | 2015 | ||||||
| Bookings | $ | 622.6 | $ | 678.0 | ||||
| Sales | 616.2 | 683.5 | ||||||
| Gross profit | 207.3 | 242.7 | ||||||
| Gross profit margin | 33.6 | % | 35.5 | % | ||||
| Operating income | 87.3 | 109.2 | ||||||
| Operating margin | 14.2 | % | 16.0 | % | ||||
View source version on businesswire.com: http://www.businesswire.com/news/home/20160728006611/en/
Source:
Flowserve Corporation
Investor Contacts:
Jay Roueche, 972-443-6560
Vice President, IR & Treasurer
or
Mike Mullin, 972-443-6636
Director, Investor Relations
or
Media Contact:
Lars Rosene, 972-443-6644
Vice President, Global Communications and Public Affairs
05/01/2025
How Industrial Companies Can Meet Stricter European Environmental Regulations
EU nations see industrial energy users as key partners in achieving net-zero by 2050.






















