- Products product Portfolio
- Solutions Solutions
- Services Services
- Resources
- About

02/16/2017
02/16/2017
Flowserve Corporation Reports Fourth Quarter and Full Year 2016 Results; Issues 2017 Financial Guidance
Fourth Quarter 2016 Highlights
- Reported Earnings Per Share (EPS) of
$0.50 includes$0.22 per share of adjusted items, as detailed below, and approximately$0.03 per share of negative currency translation- Adjusted EPS[1] was
$0.72 excluding the adjusted items but including the negative currency translation - Adjusted items include
$0.20 per share of realignment expenses and$0.02 of purchase price accounting expenses andBrazil inventory write-down
- Adjusted EPS[1] was
- Sales were
$1.07 billion , down 14.7% on a constant currency basis- Aftermarket sales were
$502 million in the fourth quarter, down 8.7% on a constant currency basis
- Aftermarket sales were
- Total bookings were
$908 million , down 4.2% on a constant currency basis- Aftermarket bookings were
$446 million , or 49% of total bookings, flat with prior year on a constant currency basis
- Aftermarket bookings were
- Reported gross and operating margins of 31.0% and 10.0% increased 10 basis points and decreased 60 basis points, respectively
- Adjusted gross and operating margins[2] were 33.2% and 13.2% declined 20 basis points and 130 basis points, respectively
Full Year 2016 and Other Highlights
- Reported EPS of
$1.11 includes$1.08 per share of adjusted items, as detailed below, and approximately$0.09 per share of negative currency translation- Adjusted EPS[1] was
$2.19 excluding the adjusted items but including the negative currency translation - Adjusted items include
$0.58 per share of realignment expenses,$0.47 per share to reserve for certain Latin American non-cash exposures,$0.05 of integration and purchase price accounting expenses and$0.02 of below-the-line foreign exchange benefit
- Adjusted EPS[1] was
- Full year sales were
$3.99 billion , down 10.0% on a constant currency basis- Aftermarket sales were
$1.80 billion , down 5.9% on a constant currency basis
- Aftermarket sales were
- Full year bookings were
$3.76 billion , representing a full year book-to-bill ratio of 94%- Full year aftermarket bookings were
$1.82 billion , or 49% of total bookings, flat with prior year on a constant currency basis
- Full year aftermarket bookings were
- Achieved approximately
$93 million of full year incremental cost savings from the realignment program, including$12 million during the 2016 fourth quarter - Backlog at
December 31, 2016 was$1.90 billion , down 12.7% versus prior year
“Flowserve delivered fourth quarter and full year 2016 results in-line with our expectations, supported by continued progress on our realignment program,” said
“While we are cautiously optimistic that certain energy and industrial customers’ budgets may improve off current low levels, we are not anticipating a recovery in our 2017 planning due to continued geopolitical, end market and macro uncertainties. Accordingly, our near term focus remains on controlling what we can by improving our speed to market, enhancing our project execution, and completing our strategic realignment program. We believe that these initiatives will position the company successfully through cycles regardless of market conditions. We will remain disciplined in our approach to the work we pursue, and are confident that our actions will drive a leaner and more efficient operating platform.
2017 Initial Guidance [3]
| 2017 Target Range | |||||||
| Revenues | Down 6% to 11% | ||||||
| Reported Earnings Per Share | $0.72 - $1.02 | ||||||
| Adjusted Earnings Per Share | $1.55 - $1.85 | ||||||
| Net interest expense | $60 - $63 million | ||||||
| Tax rate (approximate) | 30% – 31% |
Flowserve’s 2017 Adjusted EPS target range excludes expected realignment charges of approximately
“Flowserve’s 2017 guidance reflects our beginning backlog entering the year, an expected increase in manufacturing facility under-absorption, customer’s continued emphasis on price, and annual compensation headwinds,” said
Realignment Programs
In full year 2016
Segment Performance
| Fourth Quarter and Full Year 2016 - Segment Results | ||||||||||||||||||||||||||||||
| (dollars in millions, comparison vs. 2015 fourth quarter and full year, unaudited) | ||||||||||||||||||||||||||||||
| EPD | IPD | FCD | ||||||||||||||||||||||||||||
| 4th Qtr | Full Year | 4th Qtr | Full Year | 4th Qtr | Full Year | |||||||||||||||||||||||||
| Bookings | $ | 437.0 | $ | 1,823.8 | $ | 188.5 | $ | 797.7 | $ | 304.1 | $ | 1,216.8 | ||||||||||||||||||
| - vs. prior year | -5.0 | % | -11.7 | % | -4.7 | % | -10.1 | % | -8.5 | % | -7.7 | % | ||||||||||||||||||
| - on constant currency | -2.0 | % | -8.0 | % | -3.5 | % | -9.0 | % | -7.2 | % | -6.0 | % | ||||||||||||||||||
| Sales | $ | 553.4 | $ | 1,994.8 | $ | 221.4 | $ | 837.2 | $ | 318.2 | $ | 1,233.7 | ||||||||||||||||||
| - vs. prior year | -19.9 | % | -11.7 | % | -13.5 | % | -14.7 | % | -12.6 | % | -12.8 | % | ||||||||||||||||||
| - on constant currency | -17.1 | % | -7.9 | % | -12.6 | % | -13.4 | % | -11.9 | % | -11.8 | % | ||||||||||||||||||
| Gross Profit | $ | 165.3 | $ | 615.1 | $ | 56.7 | $ | 189.6 | $ | 112.4 | $ | 427.1 | ||||||||||||||||||
| - vs. prior year | -21.5 | % | -17.6 | % | -17.8 | % | -20.9 | % | -4.9 | % | -14.2 | % | ||||||||||||||||||
| Gross Margin (% of sales) | 29.9 | % | 30.8 | % | 25.6 | % | 22.6 | % | 35.3 | % | 34.6 | % | ||||||||||||||||||
| - vs. prior year (in basis points) | -60 | -220 | -130 | -180 | 280 | -50 | ||||||||||||||||||||||||
| Operating Income | $ | 71.6 | $ | 170.1 | $ | 7.2 | $ | 1.0 | $ | 58.1 | $ | 198.2 | ||||||||||||||||||
| - vs. prior year | -25.6 | % | -48.3 | % | -37.4 | % | -96.7 | % | 20.8 | % | -15.4 | % | ||||||||||||||||||
| - on constant currency | -21.2 | % | -44.0 | % | -29.6 | % | -89.1 | % | 20.6 | % | -14.8 | % | ||||||||||||||||||
| Operating Margin (% of sales) | 12.9 | % | 8.5 | % | 3.3 | % | 0.1 | % | 18.3 | % | 16.1 | % | ||||||||||||||||||
| - vs. prior year (in basis points) | -100 | -610 | -120 | -300 | 510 | -50 | ||||||||||||||||||||||||
| Adjusted Operating Income * | $ | 91.8 | $ | 292.1 | $ | 16.9 | $ | 45.7 | $ | 60.9 | $ | 211.8 | ||||||||||||||||||
| - vs. prior year | -21.9 | % | -20.0 | % | -44.2 | % | -58.6 | % | -5.9 | % | -19.6 | % | ||||||||||||||||||
| - on constant currency | -18.4 | % | -16.2 | % | -41.3 | % | -56.5 | % | -6.0 | % | -19.0 | % | ||||||||||||||||||
| Adj. Oper. Margin (% of sales)* | 16.6 | % | 14.6 | % | 7.6 | % | 5.5 | % | 19.1 | % | 17.2 | % | ||||||||||||||||||
| - vs. prior year (in basis points) | -40 | -160 | -420 | -570 | 130 | -140 | ||||||||||||||||||||||||
| Backlog | $ | 966.8 | $ | 373.5 | $ | 584.5 | ||||||||||||||||||||||||
| *Adjusted Operating Income and Adjusted Operating Margin exclude realignment charges, purchase price accounting charges, acquisition related costs and other specific discrete items |
Quarterly Dividend Announced
While
Fourth Quarter 2016 Results Conference Call
[1] See Reconciliation of Non-GAAP Measures table for detailed reconciliation of reported results to adjusted measures. |
[2] Adjusted gross and operating margins are calculated by dividing adjusted gross profit and operating income, respectively, by revenues. Adjusted gross profit and adjusted operating income are derived by excluding the adjusted items. See reconciliation of Non-GAAP Measures table for detailed reconciliation. |
[3] Adjusted 2017 EPS will exclude the Company’s realignment expenses, the impact from other specific one-time events and below-the-line foreign currency effects and utilizes year-end 2016 FX rates and approximately 131 million fully diluted shares. |
[4] FX headwind is calculated by comparing the difference between the actual average FX rates of 2016 and the year-end 2016 spot rates both as applied to our 2017 expectations, divided by the number of shares expected for 2017. |
About
Safe Harbor Statement: This news release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, which are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, as amended. Words or phrases such as, "may," "should," "expects," "could," "intends," "plans," "anticipates," "estimates," "believes," "forecasts," "predicts" or other similar expressions are intended to identify forward-looking statements, which include, without limitation, earnings forecasts, statements relating to our business strategy and statements of expectations, beliefs, future plans and strategies and anticipated developments concerning our industry, business, operations and financial performance and condition.
The forward-looking statements included in this news release are based on our current expectations, projections, estimates and assumptions. These statements are only predictions, not guarantees. Such forward-looking statements are subject to numerous risks and uncertainties that are difficult to predict. These risks and uncertainties may cause actual results to differ materially from what is forecast in such forward-looking statements, and include, without limitation, the following: a portion of our bookings may not lead to completed sales, and our ability to convert bookings into revenues at acceptable profit margins; changes in global economic conditions and the potential for unexpected cancellations or delays of customer orders in our reported backlog; our dependence on our customers’ ability to make required capital investment and maintenance expenditures; risks associated with cost overruns on fixed-fee projects and in taking customer orders for large complex custom engineered products; the substantial dependence of our sales on the success of the oil and gas, chemical, power generation and water management industries; the adverse impact of volatile raw materials prices on our products and operating margins; our ability to execute and realize the expected financial benefits from our strategic manufacturing optimization and realignment initiatives; economic, political and other risks associated with our international operations, including military actions or trade embargoes that could affect customer markets, particularly Middle Eastern markets and global oil and gas producers, and non-compliance with U.S. export/re-export control, foreign corrupt practice laws, economic sanctions and import laws and regulations; increased aging and slower collection of receivables, particularly in
All forward-looking statements included in this news release are based on information available to us on the date hereof, and we assume no obligation to update any forward-looking statement.
The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management believes that non-GAAP financial measures which exclude certain non-recurring items present additional useful comparisons between current results and results in prior operating periods, providing investors with a clearer view of the underlying trends of the business. Management also uses these non-GAAP financial measures in making financial, operating, planning and compensation decisions and in evaluating the Company's performance. Throughout our materials we refer to non-GAAP measures as “Adjusted.” Non-GAAP financial measures, which may be inconsistent with similarly captioned measures presented by other companies, should be viewed in addition to, and not as a substitute for, the Company’s reported results prepared in accordance with GAAP.
| CONSOLIDATED BALANCE SHEETS | ||||||||||
| December 31, | December 31, | |||||||||
| (Amounts in thousands, except par value) | 2016 | 2015 | ||||||||
| ASSETS | ||||||||||
| Current assets: | ||||||||||
| Cash and cash equivalents | $ | 367,162 | $ | 366,444 | ||||||
| Accounts receivable, net | 894,749 | 988,391 | ||||||||
| Inventories, net | 919,251 | 995,565 | ||||||||
| Prepaid expenses and other | 150,199 | 125,410 | ||||||||
| Total current assets | 2,331,361 | 2,475,810 | ||||||||
| Property, plant and equipment, net | 723,628 | 758,427 | ||||||||
| Goodwill | 1,205,054 | 1,223,986 | ||||||||
| Deferred taxes | 87,178 | 69,327 | ||||||||
| Other intangible assets, net | 214,527 | 228,777 | ||||||||
| Other assets, net | 181,014 | 224,330 | ||||||||
| Total assets | $ | 4,742,762 | $ | 4,980,657 | ||||||
| LIABILITIES AND EQUITY | ||||||||||
| Current liabilities: | ||||||||||
| Accounts payable | $ | 412,087 | $ | 491,378 | ||||||
| Accrued liabilities | 680,689 | 796,764 | ||||||||
| Debt due within one year | 85,365 | 60,434 | ||||||||
| Total current liabilities | 1,178,141 | 1,348,576 | ||||||||
| Long-term debt due after one year | 1,485,258 | 1,560,562 | ||||||||
| Retirement obligations and other liabilities | 410,168 | 387,786 | ||||||||
| Shareholders’ equity: | ||||||||||
| Common shares, $1.25 par value | 220,991 | 220,991 | ||||||||
| Shares authorized – 305,000 | ||||||||||
| Shares issued – 176,793 and 176,793, respectively | ||||||||||
| Capital in excess of par value | 491,848 | 494,961 | ||||||||
| Retained earnings | 3,632,163 | 3,587,120 | ||||||||
| Treasury shares, at cost – 46,980 and 47,703 shares, respectively | (2,078,527 | ) | (2,106,785 | ) | ||||||
| Deferred compensation obligation | 8,507 | 10,233 | ||||||||
| Accumulated other comprehensive loss | (626,748 | ) | (540,043 | ) | ||||||
| Total Flowserve Corporation shareholders' equity | 1,648,234 | 1,666,477 | ||||||||
| Noncontrolling interests | 20,961 | 17,256 | ||||||||
| Total equity | 1,669,195 | 1,683,733 | ||||||||
| Total liabilities and equity | $ | 4,742,762 | $ | 4,980,657 | ||||||
| CONSOLIDATED STATEMENTS OF INCOME | ||||||||||
| (Unaudited) | ||||||||||
| Three Months Ended December 31, | ||||||||||
| (Amounts in thousands, except per share data) | 2016 | 2015 | ||||||||
| Sales | $ | 1,074,648 | $ | 1,287,687 | ||||||
| Cost of sales | (741,262 | ) | (889,942 | ) | ||||||
| Gross profit | 333,386 | 397,745 | ||||||||
| Selling, general and administrative expense | (228,239 | ) | (264,574 | ) | ||||||
| Net earnings from affiliates | 2,701 | 3,594 | ||||||||
| Operating income | 107,848 | 136,765 | ||||||||
| Interest expense | (15,154 | ) | (17,557 | ) | ||||||
| Interest income | 561 | 561 | ||||||||
| Other income (expense), net | 1,209 | (9,911 | ) | |||||||
| Earnings before income taxes | 94,464 | 109,858 | ||||||||
| Provision for income taxes | (27,477 | ) | (37,397 | ) | ||||||
| Net earnings, including noncontrolling interests | 66,987 | 72,461 | ||||||||
| Less: Net earnings attributable to noncontrolling interests | (1,854 | ) | (1,089 | ) | ||||||
| Net earnings attributable to Flowserve Corporation | $ | 65,133 | $ | 71,372 | ||||||
| Net earnings per share attributable to Flowserve Corporation common shareholders: | ||||||||||
| Basic | $ | 0.50 | $ | 0.55 | ||||||
| Diluted | 0.50 | 0.54 | ||||||||
| Cash dividends declared per share | $ | 0.19 | $ | 0.18 | ||||||
| CONSOLIDATED STATEMENTS OF INCOME | |||||||||||||||
| Year Ended December 31, | |||||||||||||||
| (Amounts in thousands, except per share data) | 2016 | 2015 | 2014 | ||||||||||||
| Sales | $ | 3,991,462 | $ | 4,561,030 | $ | 4,877,885 | |||||||||
| Cost of sales | (2,759,908 | ) | (3,073,712 | ) | (3,163,268 | ) | |||||||||
| Gross profit | 1,231,554 | 1,487,318 | 1,714,617 | ||||||||||||
| Selling, general and administrative expense | (965,322 | ) | (971,611 | ) | (936,900 | ) | |||||||||
| Net earnings from affiliates | 11,223 | 9,861 | 12,115 | ||||||||||||
| Operating income | 277,455 | 525,568 | 789,832 | ||||||||||||
| Interest expense | (60,137 | ) | (65,270 | ) | (60,322 | ) | |||||||||
| Interest income | 2,804 | 2,065 | 1,680 | ||||||||||||
| Other income (expense), net | 3,301 | (40,167 | ) | 2,000 | |||||||||||
| Earnings before income taxes | 223,423 | 422,196 | 733,190 | ||||||||||||
| Provision for income taxes | (75,286 | ) | (148,922 | ) | (208,305 | ) | |||||||||
| Net earnings, including noncontrolling interests | 148,137 | 273,274 | 524,885 | ||||||||||||
| Less: Net earnings attributable to noncontrolling interests | (3,077 | ) | (5,605 | ) | (6,061 | ) | |||||||||
| Net earnings attributable to Flowserve Corporation | $ | 145,060 | $ | 267,669 | $ | 518,824 | |||||||||
| Net earnings per share attributable to Flowserve Corporation common shareholders: | |||||||||||||||
| Basic | $ | 1.11 | $ | 2.01 | $ | 3.79 | |||||||||
| Diluted | 1.11 | 2.00 | 3.76 | ||||||||||||
| Cash dividends declared per share | $ | 0.76 | $ | 0.72 | $ | 0.64 | |||||||||
| RECONCILIATION OF NON-GAAP MEASURES | ||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||
| Three Months Ended December 31, 2016 | ||||||||||||||||||||
| (Amounts in thousands, except per share data) | As Reported (a) | Realignment (1) | Other Items | As Adjusted | ||||||||||||||||
| Sales | $ | 1,074,648 | $ | - | $ | - | $ | 1,074,648 | ||||||||||||
| Gross profit | 333,386 | (22,003 | ) | (1,439 | ) | (3) | 356,828 | |||||||||||||
| Gross margin | 31.0 | % | - | - | 33.2 | % | ||||||||||||||
| Selling, general and administrative expense | (228,239 | ) | (7,837 | ) | (3,254 | ) | (4) | (217,148 | ) | |||||||||||
| Operating income | 107,848 | (29,840 | ) | (4,693 | ) | 142,381 | ||||||||||||||
| Operating income as a percentage of sales | 10.0 | % | - | - | 13.2 | % | ||||||||||||||
| Interest and other (expense) income, net | (13,384 | ) | - | 323 | (5) | (13,707 | ) | |||||||||||||
| Earnings before income taxes | 94,464 | (29,840 | ) | (4,370 | ) | 128,674 | ||||||||||||||
| Provision for income taxes | (27,477 | ) | 4,057 | (2) | 909 | (6) | (32,443 | ) | ||||||||||||
| Tax Rate | 29.1 | % | 13.6 | % | 20.8 | % | 25.2 | % | ||||||||||||
| Net earnings attributable to Flowserve Corporation | $ | 65,133 | $ | (25,783 | ) | $ | (3,461 | ) | $ | 94,377 | ||||||||||
| Net earnings per share attributable to Flowserve Corporation common shareholders: | ||||||||||||||||||||
| Basic | $ | 0.50 | $ | (0.20 | ) | $ | (0.03 | ) | $ | 0.72 | ||||||||||
| Diluted | $ | 0.50 | $ | (0.20 | ) | $ | (0.03 | ) | $ | 0.72 | ||||||||||
| Basic number of shares used for calculation | 130,573 | 130,573 | 130,573 | 130,573 | ||||||||||||||||
| Diluted number of shares used for calculation | 131,180 | 131,180 | 131,180 | 131,180 | ||||||||||||||||
| (a) Reported in conformity with U.S. GAAP | ||||||||||||||||||||
Notes: |
| (1) Represents realignment expense incurred as a result of realignment programs |
| (2) Includes tax impact of items above offset by $4.000 million of realignment expense recorded in provision for income taxes |
| (3) Represents Brazil inventory write-down of $1.439 million |
| (4) Represents SIHI integration costs/purchase price adjustments ("PPA") of $3.254 million |
| (5) Represents below-the-line foreign exchange impacts |
| (6) Includes tax impact of items above |
| RECONCILIATION OF NON-GAAP MEASURES | ||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||
| Twelve Months Ended December 31, 2016 | ||||||||||||||||||||
| (Amounts in thousands, except per share data) | As Reported (a) | Realignment (1) | Other Items | As Adjusted | ||||||||||||||||
| Sales | $ | 3,991,462 | $ | - | $ | - | $ | 3,991,462 | ||||||||||||
| Gross profit | 1,231,554 | (64,913 | ) | (17,369 | ) | (3) | 1,313,836 | |||||||||||||
| Gross margin | 30.9 | % | - | - | 32.9 | % | ||||||||||||||
| Selling, general and administrative expense | (965,322 | ) | (30,022 | ) | (72,507 | ) | (4) | (862,793 | ) | |||||||||||
| Operating income | 277,455 | (94,935 | ) | (89,876 | ) | 462,266 | ||||||||||||||
| Operating income as a percentage of sales | 7.0 | % | - | - | 11.6 | % | ||||||||||||||
| Interest and other (expense) income, net | (54,033 | ) | - | 3,791 | (5) | (57,824 | ) | |||||||||||||
| Earnings before income taxes | 223,422 | (94,935 | ) | (86,085 | ) | 404,442 | ||||||||||||||
| Provision for income taxes | (75,286 | ) | 18,605 | (2) | 20,475 | (6) | (114,366 | ) | ||||||||||||
| Tax Rate | 33.7 | % | 19.6 | % | 23.8 | % | 28.3 | % | ||||||||||||
| Net earnings attributable to Flowserve Corporation | $ | 145,059 | $ | (76,330 | ) | $ | (65,610 | ) | $ | 286,999 | ||||||||||
| Net earnings per share attributable to Flowserve Corporation common shareholders: | ||||||||||||||||||||
| Basic | $ | 1.11 | $ | (0.59 | ) | $ | (0.50 | ) | $ | 2.20 | ||||||||||
| Diluted | $ | 1.11 | $ | (0.58 | ) | $ | (0.50 | ) | $ | 2.19 | ||||||||||
| Basic number of shares used for calculation | 130,432 | 130,432 | 130,432 | 130,432 | ||||||||||||||||
| Diluted number of shares used for calculation | 130,975 | 130,975 | 130,975 | 130,975 | ||||||||||||||||
| (a) Reported in conformity with U.S. GAAP | ||||||||||||||||||||
Notes: |
| (1) Represents realignment expense incurred as a result of realignment programs |
| (2) Includes tax impact of items above offset by $9.400 million of realignment expense recorded in provision for income taxes |
| (3) Represents Brazil inventory write-down of $15.503 million and Venezuela inventory reserve of $1.866 million |
| (4) Represents Venezuela accounts receivable reserve of $63.192 million and SIHI integration costs/purchase price adjustments ("PPA") of $9.315 million |
| (5) Represents below-the-line foreign exchange impacts |
| (6) Includes tax impact of items above |
| CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||||||
| Year Ended December 31, | |||||||||||||||
| (Amounts in thousands) | 2016 | 2015 | 2014 | ||||||||||||
| Cash flows – Operating activities: | |||||||||||||||
| Net earnings, including noncontrolling interests | $ | 148,137 | $ | 273,274 | 524,885 | ||||||||||
| Adjustments to reconcile net earnings to net cash provided by operating activities: | |||||||||||||||
| Depreciation | 99,897 | 99,501 | 93,307 | ||||||||||||
| Amortization of intangible and other assets | 16,855 | 27,586 | 16,970 | ||||||||||||
| Loss (gain) on divestitures of businesses | 7,664 | - | (13,403 | ) | |||||||||||
| Excess tax benefits from stock-based payment arrangements | (2,477 | ) | (6,813 | ) | (8,587 | ) | |||||||||
| Stock-based compensation | 30,213 | 34,816 | 42,675 | ||||||||||||
| Latin America accounts receivable reserve and inventory write-downs | 80,570 | - | - | ||||||||||||
| Foreign currency and other non-cash adjustments | (6,168 | ) | 72,888 | 39,627 | |||||||||||
| Change in assets and liabilities, net of acquisitions: | |||||||||||||||
| Accounts receivable, net | 37,695 | 50,441 | (79,655 | ) | |||||||||||
| Inventories, net | 30,877 | (26,232 | ) | (35,519 | ) | ||||||||||
| Prepaid expenses and other | (26,221 | ) | (12,822 | ) | (4,479 | ) | |||||||||
| Other assets, net | (20,310 | ) | 6,646 | (25,311 | ) | ||||||||||
| Accounts payable | (69,831 | ) | (113,639 | ) | 50,752 | ||||||||||
| Accrued liabilities and income taxes payable | (97,668 | ) | 33,425 | (27,561 | ) | ||||||||||
| Retirement obligations and other liabilities | 16,372 | (21,456 | ) | (7,905 | ) | ||||||||||
| Net deferred taxes | (18,011 | ) | 487 | 4,364 | |||||||||||
| Net cash flows provided by operating activities | 227,594 | 418,102 | 570,160 | ||||||||||||
| Cash flows – Investing activities: | |||||||||||||||
| Capital expenditures | (89,699 | ) | (181,861 | ) | (132,619 | ) | |||||||||
| Payments for acquisition, net of cash acquired | - | (353,654 | ) | - | |||||||||||
| Proceeds from disposal of assets | 3,294 | 10,220 | 1,731 | ||||||||||||
| (Payments) proceeds for divestitures of businesses | (5,064 | ) | - | 46,805 | |||||||||||
| Net cash flows used by investing activities | (91,469 | ) | (525,295 | ) | (84,083 | ) | |||||||||
| Cash flows – Financing activities: | |||||||||||||||
| Excess tax benefits from stock-based payment arrangements | 2,477 | 6,813 | 8,587 | ||||||||||||
| Payments on long-term debt | (60,000 | ) | (45,000 | ) | (40,000 | ) | |||||||||
| Proceeds from issuance of senior notes | - | 526,332 | - | ||||||||||||
| Payments of deferred loan costs | - | (5,108 | ) | - | |||||||||||
| Proceeds under other financing arrangements | 35,680 | 9,426 | 19,285 | ||||||||||||
| Payments under other financing arrangements | (12,636 | ) | (34,949 | ) | (20,502 | ) | |||||||||
| Repurchases of common shares | - | (303,651 | ) | (246,504 | ) | ||||||||||
| Payments of dividends | (97,746 | ) | (93,650 | ) | (85,118 | ) | |||||||||
| Other | 1,386 | 99 | (2,604 | ) | |||||||||||
| Net cash flows (used) provided by financing activities | (130,839 | ) | 60,312 | (366,856 | ) | ||||||||||
| Effect of exchange rate changes on cash | (4,568 | ) | (37,025 | ) | (32,675 | ) | |||||||||
| Net change in cash and cash equivalents | 718 | (83,906 | ) | 86,546 | |||||||||||
| Cash and cash equivalents at beginning of year | 366,444 | 450,350 | 363,804 | ||||||||||||
| Cash and cash equivalents at end of year | $ | 367,162 | $ | 366,444 | $ | 450,350 | |||||||||
| Income taxes paid (net of refunds) | $ | 151,191 | $ | 152,536 | $ | 159,520 | |||||||||
| Interest paid | 57,393 | 57,030 | 58,269 | ||||||||||||
| CONSOLIDATED QUARTERLY FINANCIAL DATA | |||||||||||||||||
| (Unaudited) | |||||||||||||||||
| (Amounts in millions, except per share data) | |||||||||||||||||
| 2016 | |||||||||||||||||
| Quarter | 4th | 3rd | 2nd | 1st | |||||||||||||
| Sales | $ | 1,074.8 | $ | 943.3 | $ | 1,026.2 | $ | 947.2 | |||||||||
| Gross profit | 333.5 | 265.4 | 324.7 | 308.0 | |||||||||||||
| Earnings (loss) before income taxes | 94.4 | (15.1 | ) | 88.1 | 56.0 | ||||||||||||
| Net earnings (loss) attributable to Flowserve Corporation | 65.1 | (20.9 | ) | 63.0 | 37.9 | ||||||||||||
| Earnings per share (1): | |||||||||||||||||
| Basic | $ | 0.50 | ($0.16 | ) | $ | 0.48 | $ | 0.29 | |||||||||
| Diluted | $ | 0.50 | ($0.16 | ) | $ | 0.48 | $ | 0.29 | |||||||||
| 2015 | |||||||||||||||||
| Quarter | 4th | 3rd | 2nd | 1st | |||||||||||||
| Sales | $ | 1,287.7 | $ | 1,096.5 | $ | 1,162.2 | $ | 1,014.6 | |||||||||
| Gross profit | 397.7 | 388.8 | 369.1 | 331.7 | |||||||||||||
| Earnings before income taxes | 109.8 | 146.6 | 107.6 | 58.2 | |||||||||||||
| Net earnings attributable to Flowserve Corporation | 71.4 | 93.6 | 75.0 | 27.7 | |||||||||||||
| Earnings per share (1): | |||||||||||||||||
| Basic | $ | 0.55 | $ | 0.71 | $ | 0.56 | $ | 0.21 | |||||||||
| Diluted | $ | 0.54 | $ | 0.70 | $ | 0.56 | $ | 0.20 | |||||||||
| (1) Earnings per share is computed independently for each of the quarters presented. The sum of the quarters may not equal the total year amount due to the impact of changes in weighted average quarterly shares outstanding. |
| SEGMENT INFORMATION | ||||||||||
| (Unaudited) | ||||||||||
| ENGINEERED PRODUCT DIVISION | Three Months Ended December 31, | |||||||||
| (Amounts in millions, except percentages) | 2016 | 2015 | ||||||||
| Bookings | $ | 437.0 | $ | 460.0 | ||||||
| Sales | 553.4 | 690.6 | ||||||||
| Gross profit | 165.3 | 210.5 | ||||||||
| Gross profit margin | 29.9 | % | 30.5 | % | ||||||
| Operating income | 71.6 | 96.2 | ||||||||
| Operating margin | 12.9 | % | 13.9 | % | ||||||
| INDUSTRIAL PRODUCT DIVISION | Three Months Ended December 31, | |||||||||
| (Amounts in millions, except percentages) | 2016 | 2015 | ||||||||
| Bookings | $ | 188.5 | $ | 197.7 | ||||||
| Sales | 221.4 | 256.1 | ||||||||
| Gross profit | 56.7 | 69.0 | ||||||||
| Gross profit margin | 25.6 | % | 26.9 | % | ||||||
| Operating income | 7.2 | 11.5 | ||||||||
| Operating margin | 3.3 | % | 4.5 | % | ||||||
| FLOW CONTROL DIVISION | Three Months Ended December 31, | |||||||||
| (Amounts in millions, except percentages) | 2016 | 2015 | ||||||||
| Bookings | $ | 304.1 | $ | 332.4 | ||||||
| Sales | 318.2 | 364.0 | ||||||||
| Gross profit | 112.4 | 118.2 | ||||||||
| Gross profit margin | 35.3 | % | 32.5 | % | ||||||
| Operating income | 58.1 | 48.1 | ||||||||
| Operating margin | 18.3 | % | 13.2 | % | ||||||
| SEGMENT INFORMATION | |||||||||||||||
| ENGINEERED PRODUCT DIVISION | Year Ended December 31, | ||||||||||||||
| (Amounts in millions, except percentages) | 2016 | 2015 | 2014 | ||||||||||||
| Bookings | $ | 1,823.8 | $ | 2,065.6 | $ | 2,832.8 | |||||||||
| Sales | 1,994.8 | 2,260.0 | 2,564.6 | ||||||||||||
| Gross profit | 615.1 | 746.4 | 892.5 | ||||||||||||
| Gross profit margin | 30.8 | % | 33.0 | % | 34.8 | % | |||||||||
| Operating income | 170.1 | 329.0 | 447.2 | ||||||||||||
| Operating margin | 8.5 | % | 14.6 | % | 17.4 | % | |||||||||
| INDUSTRIAL PRODUCT DIVISION | Year Ended December 31, | ||||||||||||||
| (Amounts in millions, except percentages) | 2016 | 2015 | 2014 | ||||||||||||
| Bookings | $ | 797.7 | $ | 887.2 | $ | 781.0 | |||||||||
| Sales | 837.2 | 981.9 | 805.9 | ||||||||||||
| Gross profit | 189.6 | 239.7 | 221.0 | ||||||||||||
| Gross profit margin | 22.6 | % | 24.4 | % | 27.4 | % | |||||||||
| Operating income | 1.0 | 30.2 | 107.0 | ||||||||||||
| Operating margin | 0.1 | % | 3.1 | % | 13.3 | % | |||||||||
| FLOW CONTROL DIVISION | Year Ended December 31, | ||||||||||||||
| (Amounts in millions, except percentages) | 2016 | 2015 | 2014 | ||||||||||||
| Bookings | $ | 1,216.8 | $ | 1,318.5 | $ | 1,665.2 | |||||||||
| Sales | 1,233.7 | 1,415.5 | 1,615.7 | ||||||||||||
| Gross profit | 427.1 | 497.5 | 603.0 | ||||||||||||
| Gross profit margin | 34.6 | % | 35.1 | % | 37.3 | % | |||||||||
| Operating income | 198.2 | 234.4 | 322.8 | ||||||||||||
| Operating margin | 16.1 | % | 16.6 | % | 20.0 | % | |||||||||
View source version on businesswire.com: http://www.businesswire.com/news/home/20170216006282/en/
Source:
Flowserve Corporation
Investor Contacts:
Jay Roueche, 972-443-6560
Vice President, IR & Treasurer
or
Mike Mullin, 972-443-6636
Director, Investor Relations
or
Media Contact:
Lars Rosene, 972-443-6644
Vice President, Global Communications and Public Affairs
05/01/2025
How Industrial Companies Can Meet Stricter European Environmental Regulations
EU nations see industrial energy users as key partners in achieving net-zero by 2050.






















