- Products product Portfolio
- Solutions Solutions
- Services Services
- Resources
- About

05/10/2018
05/10/2018
Flowserve Corporation Reports First Quarter 2018 Results
First Quarter 2018 Highlights
- Reported Earnings Per Share (EPS) of
$0.12 and Adjusted EPS[1] of$0.27
- Reported EPS includes pre-tax adjusted items of
$25 million , primarily realignment and below-the-line foreign exchange impacts - Sales were
$920 million , up 6.2%, or essentially flat on a constant currency basis and included approximately 2.5% negative impact related to divested businesses- Aftermarket sales were
$455 million , up 11.1%, or 4.5% on a constant currency basis
- Aftermarket sales were
- Reported gross and operating margins of 29.5% and 4.9%
- Adjusted gross and operating margins[2] were 30.3% and 6.8%
- Total bookings were
$929 million , down 3.1%, or 8.1% on a constant currency basis, and included approximately 2.5% negative impact related to divested businesses- 2017 first quarter bookings included a significant award of approximately
$80 million - Aftermarket bookings were
$482 million , or 52% of total bookings, up 5.4%, or essentially flat on a constant currency basis
- 2017 first quarter bookings included a significant award of approximately
- Backlog at
March 31, 2018 was$1.8 billion , down 9.7% versus 2017 year-end, and included a reduction of$237 million related to adoption of new revenue accounting guidance
“Flowserve’s 2018 first quarter adjusted results were largely in-line with our expectations. We delivered strong aftermarket shipments and solid bookings as our core energy markets appear stabilized and positioned for growth,” said
Rowe concluded, “We look forward to building on these solid first quarter results. When combined with anticipated improvement in our end-markets and our expected progress implementing the
Full Year 2018 Guidance[3]
First Quarter 2018 Results Conference Call
| [1] See Reconciliation of Non-GAAP Measures table for detailed reconciliation of reported results to adjusted measures. |
| [2] Adjusted gross and operating margins are calculated by dividing adjusted gross profit and operating income, respectively, by revenues. Adjusted gross profit and adjusted operating income are derived by excluding the adjusted items. See reconciliation of Non-GAAP Measures table for detailed reconciliation. |
| [3] Adjusted 2018 EPS will exclude the Company’s realignment expenses, the impact from other specific one-time events and below-the-line foreign currency effects and utilizes year-end 2018 FX rates and approximately 132 million fully diluted shares. |
| _ FX headwind is calculated by comparing the difference between the actual average FX rates of 2018 and the year-end 2018 spot rates both as applied to our 2018 expectations, divided by the number of shares expected for 2018. |
About
Safe Harbor Statement: This news release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, which are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, as amended. Words or phrases such as, "may," "should," "expects," "could," "intends," "plans," "anticipates," "estimates," "believes," "forecasts," "predicts" or other similar expressions are intended to identify forward-looking statements, which include, without limitation, statements concerning our future financial performance, future debt and financing levels, investment objectives, implications of litigation and regulatory investigations and other management plans for future operations and performance.
The forward-looking statements included in this news release are based on our current expectations, projections, estimates and assumptions. These statements are only predictions, not guarantees. Such forward-looking statements are subject to numerous risks and uncertainties that are difficult to predict. These risks and uncertainties may cause actual results to differ materially from what is forecast in such forward-looking statements, and include, without limitation, the following: a portion of our bookings may not lead to completed sales, and our ability to convert bookings into revenues at acceptable profit margins; changes in global economic conditions and the potential for unexpected cancellations or delays of customer orders in our reported backlog; our dependence on our customers’ ability to make required capital investment and maintenance expenditures; risks associated with cost overruns on fixed-fee projects and in taking customer orders for large complex custom engineered products; the substantial dependence of our sales on the success of the oil and gas, chemical, power generation and water management industries; the adverse impact of volatile raw materials prices on our products and operating margins; our ability to execute and realize the expected financial benefits from our strategic manufacturing optimization and realignment initiatives; economic, political and other risks associated with our international operations, including military actions or trade embargoes that could affect customer markets, particularly North African, Russian and Middle Eastern markets and global oil and gas producers, and non-compliance with U.S. export/re-export control, foreign corrupt practice laws, economic sanctions and import laws and regulations; increased aging and slower collection of receivables, particularly in
All forward-looking statements included in this news release are based on information available to us on the date hereof, and we assume no obligation to update any forward-looking statement.
The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management believes that non-GAAP financial measures which exclude certain non-recurring items present additional useful comparisons between current results and results in prior operating periods, providing investors with a clearer view of the underlying trends of the business. Management also uses these non-GAAP financial measures in making financial, operating, planning and compensation decisions and in evaluating the Company's performance. Throughout our materials we refer to non-GAAP measures as “Adjusted.” Non-GAAP financial measures, which may be inconsistent with similarly captioned measures presented by other companies, should be viewed in addition to, and not as a substitute for, the Company’s reported results prepared in accordance with GAAP.
| CONDENSED CONSOLIDATED STATEMENTS OF INCOME | ||||||||
| (Unaudited) | ||||||||
| Three Months Ended March 31, | ||||||||
| (Amounts in thousands, except per share data) | 2018 | 2017 | ||||||
| Sales | $ | 919,954 | $ | 866,318 | ||||
| Cost of sales | (648,521 | ) | (597,332 | ) | ||||
| Gross profit | 271,433 | 268,986 | ||||||
| Selling, general and administrative expense | (229,176 | ) | (221,772 | ) | ||||
| Net earnings from affiliates | 3,168 | 3,455 | ||||||
| Operating income | 45,425 | 50,669 | ||||||
| Interest expense | (14,879 | ) | (14,696 | ) | ||||
| Interest income | 1,639 | 624 | ||||||
| Other expense, net | (7,155 | ) | (11,988 | ) | ||||
| Earnings before income taxes | 25,030 | 24,609 | ||||||
| Provision for income taxes | (8,571 | ) | (5,320 | ) | ||||
| Net earnings, including noncontrolling interests | 16,459 | 19,289 | ||||||
| Less: Net earnings attributable to noncontrolling interests | (1,316 | ) | (239 | ) | ||||
| Net earnings attributable to Flowserve Corporation | $ | 15,143 | $ | 19,050 | ||||
| Net earnings per share attributable to Flowserve Corporation common shareholders: | ||||||||
| Basic | $ | 0.12 | $ | 0.15 | ||||
| Diluted | 0.12 | 0.15 | ||||||
| Cash dividends declared per share | $ | 0.19 | $ | 0.19 | ||||
| RECONCILIATION OF NON-GAAP MEASURES | ||||||||||||||||||
| (Unaudited) | ||||||||||||||||||
| Three Months Ended March 31, 2018 | ||||||||||||||||||
| (Amounts in thousands, except per share data) | As Reported (a) | Realignment (1) | Other Items | As Adjusted | ||||||||||||||
| Sales | $ | 919,954 | $ | - | $ | - | $ | 919,954 | ||||||||||
| Gross profit | 271,433 | (7,156 | ) | - | 278,589 | |||||||||||||
| Gross margin | 29.5 | % | - | - | 30.3 | % | ||||||||||||
| Selling, general and administrative expense | (229,176 | ) | (4,318 | ) | (5,467 | ) | (3) | (219,391 | ) | |||||||||
| Operating income | 45,425 | (11,474 | ) | (5,467 | ) | 62,366 | ||||||||||||
| Operating income as a percentage of sales | 4.9 | % | - | - | 6.8 | % | ||||||||||||
| Interest and other expense, net | (20,395 | ) | - | (7,952 | ) | (4) | (12,443 | ) | ||||||||||
| Earnings before income taxes | 25,030 | (11,474 | ) | (13,419 | ) | 49,923 | ||||||||||||
| Provision for income taxes | (8,571 | ) | 2,295 | (2) | 2,838 | (5) | (13,704 | ) | ||||||||||
| Tax Rate | 34.2 | % | 20.0 | % | 21.1 | % | 27.5 | % | ||||||||||
| Net earnings attributable to Flowserve Corporation | $ | 15,143 | $ | (9,179 | ) | $ | (10,581 | ) | $ | 34,903 | ||||||||
| Net earnings per share attributable to Flowserve Corporation common shareholders: | ||||||||||||||||||
| Basic | $ | 0.12 | $ | (0.07 | ) | $ | (0.08 | ) | $ | 0.27 | ||||||||
| Diluted | $ | 0.12 | $ | (0.07 | ) | $ | (0.08 | ) | $ | 0.27 | ||||||||
| Basic number of shares used for calculation | 130,761 | 130,761 | 130,761 | 130,761 | ||||||||||||||
| Diluted number of shares used for calculation | 131,095 | 131,095 | 131,095 | 131,095 | ||||||||||||||
| (a) Reported in conformity with U.S. GAAP | ||||
Notes: | ||||
(1) | Represents realignment expense incurred as a result of realignment programs | |||
(2) | Includes tax impact of items above | |||
(3) | Represents $4.97 million related to implementation costs for the adoption of ASC 606 and $0.5 million related to Flowserve 2.0 transformation efforts | |||
(4) | Represents below-the-line foreign exchange impacts | |||
(5) | Includes tax impact of items above | |||
| RECONCILIATION OF NON-GAAP MEASURES | ||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||
| Three Months Ended March 31, 2017 | ||||||||||||||||||||
| (Amounts in thousands, except per share data) | As Reported (a) | Realignment (1) | Other Items | As Adjusted | ||||||||||||||||
| Sales | $ | 866,318 | $ | - | $ | - | $ | 866,318 | ||||||||||||
| Gross profit | 268,986 | (5,037 | ) | - | 274,023 | |||||||||||||||
Gross margin | 31.0 | % | - | - | 31.6 | % | ||||||||||||||
| Selling, general and administrative expense | (221,772 | ) | (5,474 | ) | (626 | ) | (3 | ) | (215,672 | ) | ||||||||||
| Gain on sale of business | - | - | - | - | ||||||||||||||||
| Operating income | 50,669 | (10,511 | ) | (626 | ) | 61,806 | ||||||||||||||
| Operating income as a percentage of sales | 5.8 | % | - | - | 7.1 | % | ||||||||||||||
| Interest and other expense, net | (26,060 | ) | - | (10,982 | ) | (4 | ) | (15,078 | ) | |||||||||||
| Earnings before income taxes | 24,609 | (10,511 | ) | (11,608 | ) | 46,728 | ||||||||||||||
| Provision for income taxes | (5,320 | ) | 3,048 | (2 | ) | 3,366 | (5 | ) | (11,734 | ) | ||||||||||
| Tax Rate | 21.6 | % | 29.0 | % | 29.0 | % | 25.1 | % | ||||||||||||
| Net earnings attributable to Flowserve Corporation | $ | 19,050 | $ | (7,463 | ) | $ | (8,242 | ) | $ | 34,755 | ||||||||||
| Net earnings per share attributable to Flowserve Corporation common shareholders: | ||||||||||||||||||||
| Basic | $ | 0.15 | $ | (0.06 | ) | $ | (0.06 | ) | $ | 0.27 | ||||||||||
| Diluted | $ | 0.15 | $ | (0.06 | ) | $ | (0.06 | ) | $ | 0.26 | ||||||||||
| Basic number of shares used for calculation | 130,562 | 130,562 | 130,562 | 130,562 | ||||||||||||||||
| Diluted number of shares used for calculation | 131,275 | 131,275 | 131,275 | 131,275 | ||||||||||||||||
| (a) Reported in conformity with U.S. GAAP | ||||
Notes: | ||||
(1) | Represents realignment expense incurred as a result of realignment programs | |||
(2) | Includes tax impact of items above | |||
(3) | Represents SIHI integration costs/purchase price adjustments ("PPA") | |||
(4) | Represents below-the-line foreign exchange impacts | |||
(5) | Includes tax impact of items above | |||
| SEGMENT INFORMATION | ||||||||
| (Unaudited) | ||||||||
| ENGINEERED PRODUCT DIVISION | Three Months Ended March 31, | |||||||
| (Amounts in millions, except percentages) | 2018 | 2017 | ||||||
| Bookings | $ | 424.3 | $ | 460.9 | ||||
| Sales | 467.7 | 424.7 | ||||||
| Gross profit | 139.8 | 136.7 | ||||||
| Gross profit margin | 29.9 | % | 32.2 | % | ||||
| Segment operating income | 39.4 | 45.9 | ||||||
| Segment operating income as a percentage of sales | 8.4 | % | 10.8 | % | ||||
| INDUSTRIAL PRODUCT DIVISION | Three Months Ended March 31, | |||||||
| (Amounts in millions, except percentages) | 2018 | 2017 | ||||||
| Bookings | $ | 198.5 | $ | 206.7 | ||||
| Sales | 198.1 | 178.4 | ||||||
| Gross profit | 45.9 | 34.8 | ||||||
| Gross profit margin | 23.2 | % | 19.5 | % | ||||
| Segment operating loss | (2.3 | ) | (13.7 | ) | ||||
| Segment operating loss as a percentage of sales | (1.2 | %) | (7.7 | %) | ||||
| FLOW CONTROL DIVISION | Three Months Ended March 31, | |||||||
| (Amounts in millions, except percentages) | 2018 | 2017 | ||||||
| Bookings | $ | 327.3 | $ | 309.8 | ||||
| Sales | 277.2 | 280.4 | ||||||
| Gross profit | 88.2 | 98.0 | ||||||
| Gross profit margin | 31.8 | % | 35.0 | % | ||||
| Segment operating income | 33.9 | 41.8 | ||||||
| Segment operating income as a percentage of sales | 12.2 | % | 14.9 | % | ||||
| First Quarter 2018 - Segment Results | ||||||||||||||
| (dollars in millions, comparison vs. 2017 first quarter, unaudited) | ||||||||||||||
| EPD | IPD | FCD | ||||||||||||
| Bookings | $ | 424.3 | $ | 198.5 | $ | 327.3 | ||||||||
| - vs. prior year | -7.9 | % | -4.0 | % | 5.6 | % | ||||||||
| - on constant currency | -12.2 | % | -9.9 | % | 0.6 | % | ||||||||
| Sales | $ | 467.7 | $ | 198.1 | $ | 277.2 | ||||||||
| - vs. prior year | 10.1 | % | 11.0 | % | -1.1 | % | ||||||||
| - on constant currency | 4.4 | % | 4.4 | % | -5.8 | % | ||||||||
| Gross Profit | $ | 139.8 | $ | 45.9 | $ | 88.2 | ||||||||
| - vs. prior year | 2.3 | % | 31.9 | % | -10.0 | % | ||||||||
| Gross Margin (% of sales) | 29.9 | % | 23.2 | % | 31.8 | % | ||||||||
| - vs. prior year (in basis points) | -230 | 370 | -320 | |||||||||||
| Operating Income / (Loss) | $ | 39.4 | $ | (2.3 | ) | $ | 33.9 | |||||||
| - vs. prior year | -14.2 | % | 83.2 | % | -18.9 | % | ||||||||
| - on constant currency | -23.0 | % | 78.7 | % | -21.1 | % | ||||||||
| Operating Margin (% of sales) | 8.4 | % | -1.2 | % | 12.2 | % | ||||||||
| - vs. prior year (in basis points) | -240 | 650 | -270 | |||||||||||
| Adjusted Operating Income / (Loss) * | $ | 46.4 | $ | (1.2 | ) | $ | 36.2 | |||||||
| - vs. prior year | 4.7 | % | 62.5 | % | -15.6 | % | ||||||||
| - on constant currency | -4.4 | % | 43.1 | % | -17.7 | % | ||||||||
| Adj. Oper. Margin (% of sales)* | 9.9 | % | -0.6 | % | 13.1 | % | ||||||||
| - vs. prior year (in basis points) | -50 | 120 | -220 | |||||||||||
| Backlog | $ | 819.5 | $ | 403.5 | $ | 646.2 | ||||||||
* | Adjusted Operating Income and Adjusted Operating Margin exclude realignment charges, below-the-line FX impacts and other specific discrete items |
| CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
| (Unaudited) | ||||||||
| March 31, | December 31, | |||||||
| (Amounts in thousands, except par value) | 2018 | 2017 | ||||||
| ASSETS | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 535,657 | $ | 703,445 | ||||
| Accounts receivable, net of allowance for doubtful accounts of $58,662 and $59,113, respectively | 775,244 | 856,711 | ||||||
| Contract assets, net | 286,190 | - | ||||||
| Inventories, net | 701,847 | 884,273 | ||||||
| Prepaid expenses and other | 112,375 | 114,316 | ||||||
| Total current assets | 2,411,313 | 2,558,745 | ||||||
| Property, plant and equipment, net of accumulated depreciation of $998,305 and $968,033, respectively | 668,456 | 671,796 | ||||||
| Goodwill | 1,231,761 | 1,218,188 | ||||||
| Deferred taxes | 47,745 | 51,974 | ||||||
| Other intangible assets, net | 208,690 | 210,049 | ||||||
| Other assets, net | 202,351 | 199,722 | ||||||
| Total assets | $ | 4,770,316 | $ | 4,910,474 | ||||
| LIABILITIES AND EQUITY | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | $ | 399,362 | $ | 443,113 | ||||
| Accrued liabilities | 405,209 | 724,196 | ||||||
| Contract liabilities | 176,906 | - | ||||||
| Debt due within one year | 71,484 | 75,599 | ||||||
| Total current liabilities | 1,052,961 | 1,242,908 | ||||||
| Long-term debt due after one year | 1,501,423 | 1,499,658 | ||||||
| Retirement obligations and other liabilities | 512,385 | 496,954 | ||||||
| Shareholders’ equity: | ||||||||
| Common shares, $1.25 par value | 220,991 | 220,991 | ||||||
| Shares authorized – 305,000 | ||||||||
| Shares issued – 176,793 | ||||||||
| Capital in excess of par value | 481,855 | 488,326 | ||||||
| Retained earnings | 3,514,296 | 3,503,947 | ||||||
| Treasury shares, at cost – 46,273 and 46,471 shares, respectively | (2,051,020 | ) | (2,059,558 | ) | ||||
| Deferred compensation obligation | 6,216 | 6,354 | ||||||
| Accumulated other comprehensive loss | (487,111 | ) | (505,473 | ) | ||||
| Total Flowserve Corporation shareholders' equity | 1,685,227 | 1,654,587 | ||||||
| Noncontrolling interests | 18,320 | 16,367 | ||||||
| Total equity | 1,703,547 | 1,670,954 | ||||||
| Total liabilities and equity | $ | 4,770,316 | $ | 4,910,474 | ||||
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
| (Unaudited) | ||||||||
| Three Months Ended March 31, | ||||||||
| (Amounts in thousands) | 2018 | 2017 | ||||||
| Cash flows – Operating activities: | ||||||||
| Net earnings, including noncontrolling interests | $ | 16,459 | $ | 19,289 | ||||
| Adjustments to reconcile net earnings to net cash provided (used) by operating activities: | ||||||||
| Depreciation | 24,693 | 24,586 | ||||||
| Amortization of intangible and other assets | 4,220 | 4,039 | ||||||
| Stock-based compensation | 3,962 | 11,307 | ||||||
| Foreign currency and other non-cash adjustments | (7,227 | ) | 319 | |||||
| Change in assets and liabilities: | ||||||||
| Accounts receivable, net | 41,850 | 67,466 | ||||||
| Inventories, net | (48,599 | ) | (27,110 | ) | ||||
| Contract assets, net | (64,402 | ) | - | |||||
| Prepaid expenses and other assets, net | 203 | (7,510 | ) | |||||
| Accounts payable | (59,645 | ) | (60,740 | ) | ||||
| Contract liabilities | (3,870 | ) | - | |||||
| Accrued liabilities and income taxes payable | (32,583 | ) | (36,010 | ) | ||||
| Retirement obligations and other | (2,024 | ) | 2,253 | |||||
| Net deferred taxes | 6,236 | 6,038 | ||||||
| Net cash flows (used) provided by operating activities | (120,727 | ) | 3,927 | |||||
| Cash flows – Investing activities: | ||||||||
| Capital expenditures | (13,490 | ) | (15,862 | ) | ||||
| Proceeds from disposal of assets and other | 600 | 367 | ||||||
| Net cash flows used by investing activities | (12,890 | ) | (15,495 | ) | ||||
| Cash flows – Financing activities: | ||||||||
| Payments on long-term debt | (15,000 | ) | (15,000 | ) | ||||
| Proceeds under other financing arrangements | 76 | 5,715 | ||||||
| Payments under other financing arrangements | (4,198 | ) | (1,314 | ) | ||||
| Payments related to tax withholding for stock-based compensation | (2,288 | ) | (3,198 | ) | ||||
| Payments of dividends | (24,826 | ) | (24,785 | ) | ||||
| Other | (619 | ) | (244 | ) | ||||
| Net cash flows used by financing activities | (46,855 | ) | (38,826 | ) | ||||
| Effect of exchange rate changes on cash | 12,684 | 9,015 | ||||||
| Net change in cash and cash equivalents | (167,788 | ) | (41,379 | ) | ||||
| Cash and cash equivalents at beginning of period | 703,445 | 367,162 | ||||||
| Cash and cash equivalents at end of period | $ | 535,657 | $ | 325,783 | ||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20180510006229/en/
Source:
Flowserve Contacts
Investor Contacts:
Jay Roueche, 972-443-6560
Vice President, Investor Relations & Treasurer
--
Mike Mullin, 972-443-6636
Director, Investor Relations
--
Media Contact:
Lars Rosene, 972-443-6644
Vice President, Corporate & Marketing Communications
05/01/2025
How Industrial Companies Can Meet Stricter European Environmental Regulations
EU nations see industrial energy users as key partners in achieving net-zero by 2050.






















