- Products product Portfolio
- Solutions Solutions
- Services Services
- Resources
- About

04/30/2015
04/30/2015
Flowserve Corporation Reports First Quarter 2015 Results
Announces accelerated manufacturing optimization and cost reduction initiatives
Returned more than
Revised 2015 full year guidance reflects quarter-end FX rates and current business environment
First Quarter 2015 Summary (all comparisons versus prior year quarter, unless otherwise noted):
- Bookings were
$1.04 billion , including$85.2 million from SIHI- Bookings included approximately
$577 million of original equipment and$466 million of aftermarket bookings - Excluding SIHI’s contribution, bookings decreased 13.1% on a constant currency basis
- Bookings included approximately
- Sales were
$1.01 billion , including$66.8 million from SIHI- Aftermarket sales were
$448 million , or approximately 44% of total sales - Excluding SIHI’s contribution, aftermarket sales increased 1.8% constant currency
- Aftermarket sales were
- Gross profit was
$331.7 million , including a$0.6 million loss from SIHI- Excluding adjusted items, gross profit decreased 11.2%
- Gross margin excluding adjusted items was flat at 35.3%, and up 10 basis points sequentially
- SG&A expense was
$239.9 million , including$32.1 million from SIHI- Excluding 2014’s gain on asset sale and 2015 adjusted items, SG&A expenses declined
$23.0 million
- Excluding 2014’s gain on asset sale and 2015 adjusted items, SG&A expenses declined
- Operating income was
$93.4 million , including a$32.8 million loss from SIHI- Excluding the 2014 gain on asset sale and 2015 adjusted items, operating income decreased 5.8% on a constant currency basis.
- Adjusted operating margin, excluding SIHI and other adjusted items, was 13.8% compared to 14.2% a year ago when excluding the 2014 gain on asset sale
- Backlog at
March 31, 2015 was$2.7 billion , including$127.2 million from the SIHI acquisition, which was offset by approximately$129.5 million of currency reduction
1 See Reconciliation of Non-GAAP Measures table for detailed reconciliation of reported results to adjusted measures.
“Our 2015 first quarter results were lower than expected, specifically in the final month, by broad-based industrial spending declines, which originated in the oil and gas markets, and were further accentuated by the strengthening U.S. dollar,” said
“We also remain committed to effectively allocating capital. In the 2015 first quarter,
“At the same time, we have strategically invested to grow our business. Most recently, our acquisition of SIHI brought complementary assets that enable
Operational Commentary and Segment Performance
“The company plans to accelerate its strategic plans, including significant targeted manufacturing optimization, through the transfer of activities from high-cost regions to lower-cost facilities, and SG&A efficiency initiatives. These actions will together lower our cost base through an approximate 5% reduction in workforce, in addition to the synergies associated with the SIHI acquisition, and deliver annualized run-rate savings of approximately
Financial Performance and Guidance
“The 2015 first quarter’s adjusted gross margin of 35.3 percent, flat with last year, demonstrates the strength of our operating platform, even in the current market environment,” indicated
“Flowserve revised its 2015 revenue and Adjusted EPS guidance utilizing
“Primarily due to approximately
“As previously announced,
Platt concluded, “Also excluded from our 2015 first quarter Adjusted EPS are other specific one-time events including the impact from adopting the SIMADI currency mechanism to measure the company’s Venezuelan net monetary assets, which produced a
Please see Reconciliation of Non-GAAP Measures table for detailed reconciliation of reported results to Adjusted measures.
| First Quarter 2015 - Segment Results | |||||||||||||||||||
| (dollars in millions, comparison vs. 2014 first quarter, unaudited) | |||||||||||||||||||
| EPD | IPD | IPD-Ex SIHI | FCD | ||||||||||||||||
| Bookings | $ | 495.4 | $ | 247.7 | $ | 162.5 | $ | 323.0 | |||||||||||
| - vs. prior year | -21.1% | 29.1% | -15.3% | -21.9% | |||||||||||||||
| - on constant currency | -14.0% | 34.4% | -10.1% | -15.7% | |||||||||||||||
| Sales | $ | 484.2 | $ | 223.4 | $ | 156.6 | $ | 327.2 | |||||||||||
| - vs. prior year | -7.6% | 20.0% | -15.9% | -14.5% | |||||||||||||||
| - on constant currency | 1.6% | 26.0% | -9.9% | -7.2% | |||||||||||||||
| Gross Profit | $ | 165.6 | $ | 42.9 | $ | 43.5 | $ | 118.9 | |||||||||||
| - vs. prior year | -10.6% | -6.5% | -5.2% | -17.7% | |||||||||||||||
| Gross Margin (% of sales) | 34.2% | 19.2% | 27.8% | 36.3% | |||||||||||||||
| - vs. prior year (in basis points) | -120 | -550 | 310 | -140 | |||||||||||||||
| Operating Income | $ | 68.8 | $ | (13.3) | $ | 19.5 | $ | 54.7 | |||||||||||
| - vs. prior year | -15.5% | -170.7% | 3.7% | -34.2% | |||||||||||||||
| - on constant currency | -5.9% | -163.3% | 11.2% | -29.8% | |||||||||||||||
| Operating Margin (% of sales) | 14.2% | -6.0% | 12.5% | 16.7% | |||||||||||||||
| - vs. prior year (in basis points) | -130 | -1,610 | 240 | -500 | |||||||||||||||
| Backlog | $ | 1,460.5 | $ | 533.1 | $ | 405.9 | $ | 733.9 | |||||||||||
First Quarter 2015 Results Conference Call
About
SAFE HARBOR STATEMENT: This news release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, which are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, as amended. Words or phrases such as, “may,” “should,” “expects,” “could,” “intends,” “plans,” “anticipates,” “estimates,” “believes,” “forecasts,” “predicts” or other similar expressions are intended to identify forward-looking statements, which include, without limitation, earnings forecasts, statements relating to our business strategy and statements of expectations, beliefs, future plans and strategies and anticipated developments concerning our industry, business, operations and financial performance and condition.
The forward-looking statements included in this news release are based on our current expectations, projections, estimates and assumptions. These statements are only predictions, not guarantees. Such forward-looking statements are subject to numerous risks and uncertainties that are difficult to predict. These risks and uncertainties may cause actual results to differ materially from what is forecast in such forward-looking statements, and include, without limitation, the following: a portion of our bookings may not lead to completed sales, and our ability to convert bookings into revenues at acceptable profit margins; changes in the global financial markets and the availability of capital and the potential for unexpected cancellations or delays of customer orders in our reported backlog; our dependence on our customers’ ability to make required capital investment and maintenance expenditures; risks associated with cost overruns on fixed-fee projects and in taking customer orders for large complex custom engineered products; the substantial dependence of our sales on the success of the oil and gas, chemical, power generation and water management industries; the adverse impact of volatile raw materials prices on our products and operating margins; economic, political and other risks associated with our international operations, including military actions or trade embargoes that could affect customer markets, particularly Middle Eastern markets and global oil and gas producers, and non-compliance with U.S. export/re-export control, foreign corrupt practice laws, economic sanctions and import laws and regulations; increased aging and slower collection of receivables, particularly in
All forward-looking statements included in this news release are based on information available to us on the date hereof, and we assume no obligation to update any forward-looking statement.
| CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |||||||||
| (Unaudited) | |||||||||
| Three Months Ended March 31, | |||||||||
| (Amounts in thousands, except per share data) | 2015 | 2014 | |||||||
| Sales | $ | 1,014,620 | $ | 1,068,136 | |||||
| Cost of sales | (682,890 | ) | (691,014 | ) | |||||
| Gross profit | 331,730 | 377,122 | |||||||
| Selling, general and administrative expense | (239,927 | ) | (216,227 | ) | |||||
| Net earnings from affiliates | 1,573 | 3,431 | |||||||
| Operating income | 93,376 | 164,326 | |||||||
| Interest expense | (16,037 | ) | (15,149 | ) | |||||
| Interest income | 758 | 331 | |||||||
| Other expense, net | (19,946 | ) | (2,905 | ) | |||||
| Earnings before income taxes | 58,151 | 146,603 | |||||||
| Provision for income taxes | (28,506 | ) | (38,015 | ) | |||||
| Net earnings, including noncontrolling interests | 29,645 | 108,588 | |||||||
| Less: Net earnings attributable to noncontrolling interests | (1,979 | ) | (854 | ) | |||||
| Net earnings attributable to Flowserve Corporation | $ | 27,666 | $ | 107,734 | |||||
| Net earnings per share attributable to Flowserve Corporation common shareholders: | |||||||||
| Basic | $ | 0.21 | $ | 0.78 | |||||
| Diluted | 0.20 | 0.78 | |||||||
| Cash dividends declared per share | $ | 0.18 | $ | 0.16 | |||||
| RECONCILIATION OF NON-GAAP MEASURES | |||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||
| Three Months Ended March 31, 2015 | |||||||||||||||||||||||
| (Amounts in thousands, except per share data) | As Reported (a) | SIHI Impact | (1) | Other Items | As Adjusted | ||||||||||||||||||
| Sales | $ | 1,014,620 | $ | 66,849 | $ | - | $ | 947,771 | |||||||||||||||
| Gross profit (loss) | 331,730 | (647 | ) | (2) | (2,539 | ) | (5) | 334,916 | |||||||||||||||
| Gross margin (loss) | 32.7 | % | -1.0 | % | - | 35.3 | % | ||||||||||||||||
| Selling, general and administrative expense | (239,927 | ) | (32,126 | ) | (3) | (2,121 | ) | (6) | (205,680 | ) | |||||||||||||
| Operating income (loss) | 93,376 | (32,773 | ) | (4,660 | ) | 130,809 | |||||||||||||||||
| Operating income (loss) as a percentage of sales | 9.2 | % | -49.0 | % | - | 13.8 | % | ||||||||||||||||
| Interest and other (expense) income, net | (35,225 | ) | 5,417 | (25,123 | ) | (7) | (15,519 | ) | |||||||||||||||
| Earnings (loss) before income taxes | 58,151 | (27,356 | ) | (29,783 | ) | 115,290 | |||||||||||||||||
| Provision for income taxes | (28,506 | ) | 2,921 | (4) | 3,279 | (8) | (34,706 | ) | |||||||||||||||
| Tax Rate | 49.0 | % | 10.7 | % | 11.0 | % | 30.1 | % | |||||||||||||||
| Net earnings (loss) attributable to Flowserve Corporation | $ | 27,666 | $ | (24,435 | ) | $ | (26,504 | ) | $ | 78,605 | |||||||||||||
| Net earnings per share attributable to Flowserve Corporation common shareholders: | |||||||||||||||||||||||
| Basic | $ | 0.21 | $ | (0.18 | ) | $ | (0.20 | ) | $ | 0.58 | |||||||||||||
| Diluted | $ | 0.20 | $ | (0.18 | ) | $ | (0.20 | ) | $ | 0.58 | |||||||||||||
| Basic number of shares used for calculation | 134,918 | 134,918 | 134,918 | 134,918 | |||||||||||||||||||
| Diluted number of shares used for calculation | 135,954 | 135,954 | 135,954 | 135,954 | |||||||||||||||||||
| (a) Reported in conformity with U.S. GAAP | |||||||||||||||||||||||
Notes: |
| (1) Represents the results of SIHI, including related realignment charges, acquisition-related costs and purchase price adjustment ("PPA") expenses |
| (2) SIHI sales less SIHI cost of sales which includes $8.138 million of PPA expense and $13.159 million of realignment charges |
| (3) SIHI SG&A, which includes $1.134 million of PPA expenses, $7.484 million of realignment charges and $4.998 million of acquisition-related costs |
| (4) Tax benefit offset by $5.012 million of realignment charges recorded in provision for income taxes |
| (5) Represents primarily $2.162 million of Venezuela remeasurement impact and $0.377 million of write-down and realignment charges |
| (6) Represents $0.606 million of realignment charges and $1.515 million of other severance |
| (7) Represents below-the-line foreign exchange impacts, including $18.477 million of Venezuela remeasurement loss and $6.646 million of other below-the-line foreign exchange impacts |
| (8) Includes tax impact of items above. Note: there is no tax benefit associated with the non-deductible $18.477 million Venezuela remeasurement loss |
| SEGMENT INFORMATION | |||||||||
| ENGINEERED PRODUCT DIVISION | Three Months Ended March 31, | ||||||||
| (Amounts in millions, except percentages) | 2015 | 2014 | |||||||
| Bookings | $ | 495.4 | $ | 628.2 | |||||
| Sales | 484.2 | 524.1 | |||||||
| Gross profit | 165.6 | 185.3 | |||||||
| Gross profit margin | 34.2 | % | 35.4 | % | |||||
| Operating income | 68.8 | 81.4 | |||||||
| Operating margin | 14.2 | % | 15.5 | % | |||||
| INDUSTRIAL PRODUCT DIVISION | Three Months Ended March 31, | ||||||||
| (Amounts in millions, except percentages) | 2015 | 2014 | |||||||
| Bookings | $ | 247.7 | $ | 191.8 | |||||
| Sales | 223.4 | 186.2 | |||||||
| Gross profit | 42.9 | 45.9 | |||||||
| Gross profit margin | 19.2 | % | 24.7 | % | |||||
| Operating (loss) income | (13.3 | ) | 18.8 | ||||||
| Operating margin | (6.0 | %) | 10.1 | % | |||||
| FLOW CONTROL DIVISION | Three Months Ended March 31, | ||||||||
| (Amounts in millions, except percentages) | 2015 | 2014 | |||||||
| Bookings | $ | 323.0 | $ | 413.7 | |||||
| Sales | 327.2 | 382.9 | |||||||
| Gross profit | 118.9 | 144.4 | |||||||
| Gross profit margin | 36.3 | % | 37.7 | % | |||||
| Operating income | 54.7 | 83.1 | |||||||
| Operating margin | 16.7 | % | 21.7 | % | |||||
| CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||||
| (Unaudited) | |||||||||
| March 31, | December 31, | ||||||||
| (Amounts in thousands, except par value) | 2015 | 2014 | |||||||
| ASSETS | |||||||||
| Current assets: | |||||||||
| Cash and cash equivalents | $ | 333,776 | $ | 450,350 | |||||
| Accounts receivable, net of allowance for doubtful accounts of $27,125 and $25,469, respectively | 1,015,544 | 1,082,447 | |||||||
| Inventories, net | 1,118,940 | 995,564 | |||||||
| Deferred taxes | 158,803 | 158,912 | |||||||
| Prepaid expenses and other | 133,275 | 106,890 | |||||||
| Total current assets | 2,760,338 | 2,794,163 | |||||||
| Property, plant and equipment, net of accumulated depreciation of $813,562 and $836,981, respectively | 752,015 | 693,881 | |||||||
| Goodwill | 1,214,919 | 1,067,255 | |||||||
| Deferred taxes | 27,840 | 31,419 | |||||||
| Other intangible assets, net | 247,550 | 146,337 | |||||||
| Other assets, net | 249,019 | 234,965 | |||||||
| Total assets | $ | 5,251,681 | $ | 4,968,020 | |||||
| LIABILITIES AND EQUITY | |||||||||
| Current liabilities: | |||||||||
| Accounts payable | $ | 484,542 | $ | 611,715 | |||||
| Accrued liabilities | 783,758 | 794,072 | |||||||
| Debt due within one year | 58,739 | 53,131 | |||||||
| Deferred taxes | 13,727 | 12,957 | |||||||
| Total current liabilities | 1,340,766 | 1,471,875 | |||||||
| Long-term debt due after one year | 1,620,782 | 1,101,791 | |||||||
| Retirement obligations and other liabilities | 525,991 | 452,511 | |||||||
| Shareholders’ equity: | |||||||||
| Common shares, $1.25 par value | 220,991 | 220,991 | |||||||
| Shares authorized – 305,000 | |||||||||
| Shares issued – 176,793 | |||||||||
| Capital in excess of par value | 471,516 | 495,600 | |||||||
| Retained earnings | 3,418,920 | 3,415,738 | |||||||
| Treasury shares, at cost – 43,136 and 42,444 shares, respectively | (1,885,594 | ) | (1,830,919 | ) | |||||
| Deferred compensation obligation | 10,145 | 10,558 | |||||||
| Accumulated other comprehensive loss | (484,114 | ) | (380,406 | ) | |||||
| Total Flowserve Corporation shareholders' equity | 1,751,864 | 1,931,562 | |||||||
| Noncontrolling interests | 12,278 | 10,281 | |||||||
| Total equity | 1,764,142 | 1,941,843 | |||||||
| Total liabilities and equity | $ | 5,251,681 | $ | 4,968,020 | |||||
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||
| (Unaudited) | |||||||||
| Three Months Ended March 31, | |||||||||
| (Amounts in thousands) | 2015 | 2014 | |||||||
| Cash flows – Operating activities: | |||||||||
| Net earnings, including noncontrolling interests | $ | 29,645 | $ | 108,588 | |||||
| Adjustments to reconcile net earnings to net cash provided by operating activities: | |||||||||
| Depreciation | 24,600 | 23,058 | |||||||
| Amortization of intangible and other assets | 9,244 | 4,305 | |||||||
| Gain on sale of business | - | (13,403 | ) | ||||||
| Excess tax benefits from stock-based payment arrangements | (5,800 | ) | (8,353 | ) | |||||
| Stock-based compensation | 9,095 | 9,916 | |||||||
| Foreign currency and other non-cash adjustments | 28,539 | 7,541 | |||||||
| Change in assets and liabilities, net of acquisitions: | |||||||||
| Accounts receivable, net | 59,396 | 77,264 | |||||||
| Inventories, net | (117,848 | ) | (76,990 | ) | |||||
| Prepaid expenses and other | (22,781 | ) | (6,897 | ) | |||||
| Other assets, net | (2,330 | ) | 4,025 | ||||||
| Accounts payable | (131,208 | ) | (132,503 | ) | |||||
| Accrued liabilities and income taxes payable | 2,698 | (77,552 | ) | ||||||
| Retirement obligations and other | 14,432 | (4,437 | ) | ||||||
| Net deferred taxes | 9,117 | 773 | |||||||
| Net cash flows used by operating activities | (93,201 | ) | (84,665 | ) | |||||
| Cash flows – Investing activities: | |||||||||
| Capital expenditures | (83,967 | ) | (31,663 | ) | |||||
| Payments for acquisitions, net of cash acquired | (341,545 | ) | - | ||||||
| Proceeds from disposal of assets | 1,649 | 301 | |||||||
| Proceeds from sale of business, net of cash divested | - | 46,805 | |||||||
| Net cash flows (used) provided by investing activities | (423,863 | ) | 15,443 | ||||||
| Cash flows – Financing activities: | |||||||||
| Excess tax benefits from stock-based payment arrangements | 5,800 | 8,353 | |||||||
| Payments on long-term debt | (10,000 | ) | (10,000 | ) | |||||
| Proceeds from issuance of senior notes | 523,418 | - | |||||||
| Payments of deferred loan costs | (1,005 | ) | - | ||||||
| Proceeds under other financing arrangements | 7,190 | 3,288 | |||||||
| Payments under other financing arrangements | (5,207 | ) | (1,479 | ) | |||||
| Repurchases of common shares | (79,899 | ) | (109,605 | ) | |||||
| Payments of dividends | (21,686 | ) | (19,387 | ) | |||||
| Other | 264 | (385 | ) | ||||||
| Net cash flows provided (used) by financing activities | 418,875 | (129,215 | ) | ||||||
| Effect of exchange rate changes on cash | (18,385 | ) | (951 | ) | |||||
| Net change in cash and cash equivalents | (116,574 | ) | (199,388 | ) | |||||
| Cash and cash equivalents at beginning of period | 450,350 | 363,804 | |||||||
| Cash and cash equivalents at end of period | $ | 333,776 | $ | 164,416 | |||||
Source:
Flowserve Corporation
Investor Contacts:
Jay Roueche, 972-443-6560
Vice President, IR & Treasurer
or
Mike Mullin, 972-443-6636
Director, Investor Relations
or
Media Contact:
Lars Rosene, 972-443-6644
Vice President, Global Communications and Public Affairs
05/01/2025
How Industrial Companies Can Meet Stricter European Environmental Regulations
EU nations see industrial energy users as key partners in achieving net-zero by 2050.






















