Flowserve Corporation Reports Second Quarter 2013 Earnings

Reports EPS of $0.84, a 27.3% increase from prior year
Increased bookings, sales, gross profit and operating income year-over-year; margins improved
Reaffirms 2013 Full Year EPS Target Range of $3.20 to $3.53 (split-adjusted)

DALLAS, July 24, 2013 - Flowserve Corporation (NYSE:FLS), a leading provider of flow control products and services for the global infrastructure markets, announced today its financial results for the 2013 second quarter.  In addition, Flowserve also today filed its Form 10-Q with the Securities and Exchange Commission for the period ending June 30, 2013.

Highlights of 2013 Second Quarter (all comparisons versus prior year quarter, unless otherwise noted):

  • Fully diluted EPS of $0.84, up 27.3% compared to split-adjusted $0.66 per share
  • Bookings of $1.23 billion, up 1.3%, or 1.8% on a constant currency basis. Sequentially, second quarter 2013 bookings increased 3.3%
    • Aftermarket bookings of $505.0 million, essentially flat, and up sequentially 5.7%
  • Sales of $1.24 billion, up 4.8%, or 5.1% on a constant currency basis, and up sequentially 13.0%
    • Aftermarket sales of $492.5 million, up 3.7%, or 4.1% on a constant currency basis
  • Gross profit increased $37.0 million to $421.6 million, up 9.6%
  • Gross margin improved 150 basis points to 34.0%
  • SG&A as a percentage of sales increased 50 basis points to 19.4%, including approximately 70 basis points net negative impact of certain discrete items in the second quarter of 2012 and 2013
  • Operating income increased $18.7 million to $183.5 million, up 11.3%
  • Operating margin of 14.8% increased 90 basis points, or up approximately 150 basis points excluding the net negative impact of certain discrete items year-over-year

"Our solid results in the 2013 second quarter further validate our strategies and initiatives we have implemented," indicated Mark Blinn, Flowserve's president and chief executive officer.  "Disciplined bookings, increasing sales, improving margins and enhanced capital structure efficiency are the formula for our strong EPS improvement.  Flowserve's 17,000 associates are customer focused and producing results for our shareholders, driving robust first half 2013 performance that continues to support our full year EPS target range. We appreciate their ongoing efforts and commitment, as well as the foundation they have provided as we proceed into the second half of the year.  Key takeaways from the 2013 second quarter include:

  • Recent initiatives, including 'One Flowserve', have added to higher gross margins, overall operating margin and EPS growth for the quarter as well as year-to-date compared to 2012;
  • Bookings remained solid and disciplined, with larger project opportunities on the horizon;
  • Diversity in geographic exposure, business mix, customer base and end markets is a major strength;
  • Aftermarket strategies and run-rate original equipment projects again delivered increased sales and gross profits;
  • Earnings leverage realized on volume and gross margin increases, as single-digit sales growth delivered double-digit profit improvement;
  • SG&A expense and fixed cost leverage through ongoing cost control remains a key focus;
  • Additional internal initiatives and operational improvements represent continued earnings opportunity; and
  • While global economic conditions remain uncertain, we are confident that the strength of our business model and served energy markets provide the characteristics for continued long-term earnings growth."

"In the near term, we will remain focused on the customer and internal operational opportunities within our control to further improve the operational platform and end-user strategies.  We are prepared for the large project opportunities as they begin to reach award stage, expected later this year, but will maintain our selectivity and discipline as we anticipate a competitive environment for the early work."

Flowserve's financial results for the first six months of 2013 are highlighted by fully diluted EPS of $1.51 per split-adjusted share, up 23.8%, on a 3.5% increase in total sales to $2.3 billion.  Gross profit of $794.9 million and operating income of $354.0 million, during the first half of 2013, represented margins of 34.0%, up 100 basis points, and 15.2%, up 160 basis points, respectively.  Bookings for the six months ended June 30, 2013 totaled over $2.4 billion.

Financial Performance and Guidance
"During the second quarter and first half of 2013, we have leveraged single-digit revenue increases into mid-20% EPS growth through improving operations, including a combination of solid revenue flow-through, margin improvement and cost leverage, as well as share count," said Mike Taff, Flowserve's senior vice president and chief financial officer.  "With these attributes and our normal earnings seasonality, we remain confident in reaffirming our 2013 split-adjusted EPS guidance of $3.20 to $3.53."

"SG&A expense ticked up during the 2013 second quarter, as compared to 2012, due primarily to certain discrete expenses this year and some one-time benefits a year ago.  These items represented a net impact of approximately $8 million year-over-year, representing approximately 50% of the increase."

"While we are pleased with our income statement performance, we do recognize additional internal opportunities remain available to us, primarily through organic growth, further operational efficiencies, capital deployment and working capital metrics.  The 2013 second quarter realized an improvement in operating cash flow sequentially with a 3-day reduction in DSO compared to prior year.  However year-to-date operating cash flow remains below 2012 levels.  We have identified a number of opportunities for working capital improvement that are moving towards implementation, and we continue to believe significant cash flow can be released and employed in our business or returned to shareholders, as we continue to improve the operations and methodically pursue our long-term working capital and cash flow goals."   

"We remain strategically focused on deploying cash to the most accretive long-term alternatives, and therefore, we remain committed to returning excess capital to our shareholders while maintaining a solid balance sheet.  In the first half of 2013, Flowserve returned approximately $344 million in share repurchases and dividends, and effectively completed last year's $1 billion share repurchase program.  Going forward, we will remain faithful to this disciplined approach to capital deployment." 

Operational Commentary and Segment Performance (all comparisons versus second quarter 2012 unless otherwise noted)

Tom Pajonas, senior vice president and chief operating officer, said, "The strength of our operating model, particularly the benefits of our diversification, was evident this quarter.  In a mixed market and while awaiting the release of larger projects, our operational performance was solid.  We recognized significant improvement in gross margin, primarily at the IPD and FCD segments, as we continue to leverage the 'One Flowserve' initiative across the supply chain, contract management and research and development processes. EPD gross margins improved on a solid sales increase and preliminary benefits from ongoing operational improvements, though discrete SG&A items minimized the full flow through to operating income.  Disciplined and selective pursuit of new bookings has resulted in a solid level of new work, as we continue to expect the beginnings of larger orders to reach our markets in the second half of 2013. We remain encouraged by the progress these larger original equipment projects are making through the pre-FEED and FEED stages, while our core aftermarket and run-rate business continues to provide the solid foundation for earnings stability."

Flowserve reports its operations through three segments: Engineered Product Division (EPD), Industrial Product Division (IPD) and Flow Control Division (FCD).  Key financial highlights of segment performance for the second quarter of 2013 include:

Second Quarter 2013 - Segment Results
(dollars in millions, comparison vs. 2012 second quarter, unaudited)
      EPD   IPD   FCD
Bookings      $     606.5    $   209.1    $   447.0
  - vs. prior year     0.6%   -13.9%   8.6%
  - on constant currency   1.9%   -13.9%   8.4%
Sales      $     625.0    $   238.9    $   411.2
  - vs. prior year     6.5%   3.1%   2.4%
  - on constant currency   7.2%   3.1%   2.4%
Gross Profit      $     210.0    $     62.2    $   147.1
  - vs. prior year     7.3%   11.5%   11.2%
Gross Margin (% of sales)   33.6%   26.0%   35.8%
  - vs. prior year (in basis points)             20           190           280
Operating Income      $       98.2    $     30.5    $     72.9
  - vs. prior year     3.3%   28.2%   20.7%
  - on constant currency   3.3%   28.2%   20.7%
Operating Margin (% of sales) 15.7%   12.8%   17.7%
  - vs. prior year (in basis points) -50   250   270
Backlog      $  1,383.7    $   539.3    $   795.7


Second Quarter 2013 Results Conference Call

Flowserve will host its conference call with the financial community on Thursday, July 25, at 11:00 AM Eastern. Mark Blinn, president and chief executive officer, as well as other members of the management team will be presenting.  The call can be accessed by shareholders and other interested parties at www.flowserve.com under the "Investor Relations" section. 

Flowserve Contacts

Investor Contacts:
Mike Mullin, director, Investor Relations, (972) 443-6636
Jay Roueche, vice president, Investor Relations & Treasurer, (972) 443-6560
Media Contact:
Amy Allen, manager, Global Communications, (972) 443-6501

About Flowserve: Flowserve Corp. is one of the world's leading providers of fluid motion and control products and services. Operating in more than 50 countries, the company produces engineered and industrial pumps, seals and valves as well as a range of related flow management services. More information about Flowserve can be obtained by visiting the company's Web site at www.flowserve.com.

Safe Harbor Statement: This news release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, which are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, as amended. Words or phrases such as, "may," "should," "expects," "could," "intends," "plans," "anticipates," "estimates," "believes," "forecasts," "predicts" or other similar expressions are intended to identify forward-looking statements, which include, without limitation, earnings forecasts, statements relating to our business strategy and statements of expectations, beliefs, future plans and strategies and anticipated developments concerning our industry, business, operations and financial performance and condition.

The forward-looking statements included in this news release are based on our current expectations, projections, estimates and assumptions. These statements are only predictions, not guarantees. Such forward-looking statements are subject to numerous risks and uncertainties that are difficult to predict.  These risks and uncertainties may cause actual results to differ materially from what is forecast in such forward-looking statements, and include, without limitation, the following: a portion of our bookings may not lead to completed sales, and our ability to convert bookings into revenues at acceptable profit margins; the potential for unexpected cancellations or delays of customer orders in our reported backlog; our dependence on our customers' ability to make required capital investment and maintenance expenditures; risks associated with cost overruns on fixed-fee projects and in taking customer orders for large complex custom engineered products; the substantial dependence of our sales on the success of the oil and gas, chemical, power generation and water management industries; the adverse impact of volatile raw materials prices on our products and operating margins; economic, political and other risks associated with our international operations, including military actions or trade embargoes that could affect customer markets, particularly Middle Eastern markets and global oil and gas producers, and non-compliance with U.S. export/re-export control, foreign corrupt practice laws, economic sanctions and import laws and regulations; our exposure to fluctuations in foreign currency exchange rates, including in hyperinflationary countries such as Venezuela; our furnishing of products and services to nuclear power plant facilities and other critical processes; potential adverse consequences resulting from litigation to which we are a party, such as litigation involving asbestos-containing material claims; a foreign government investigation regarding our participation in the United Nations Oil-for-Food Program; expectations regarding acquisitions and the integration of acquired businesses; our relative geographical profitability and its impact on our utilization of deferred tax assets, including foreign tax credits; the potential adverse impact of an impairment in the carrying value of goodwill or other intangible assets; our dependence upon third-party suppliers whose failure to perform timely could adversely affect our business operations; the highly competitive nature of the markets in which we operate; environmental compliance costs and liabilities; potential work stoppages and other labor matters; our inability to protect our intellectual property in the U.S., as well as in foreign countries; obligations under our defined benefit pension plans; and other factors described from time to time in our filings with the Securities and Exchange Commission.

All forward-looking statements included in this news release are based on information available to us on the date hereof, and we assume no obligation to update any forward-looking statement.

# # #

(Amounts in thousands, except per share data) Three Months Ended June 30,
  2013   2012
Sales  $1,239,526    $    1,182,225
Cost of sales      (817,950)           (797,623)
Gross profit       421,576            384,602
Selling, general and administrative expense      (240,200)           (223,892)
Net earnings from affiliates          2,145                4,086
Operating income       183,521            164,796
Interest expense       (13,125)               (8,922)
Interest income             277                  237
Other income (expense), net             616               (8,046)
Earnings before income taxes       171,289            148,065
Provision for income taxes       (50,395)             (39,580)
Net earnings, including noncontrolling interests       120,894            108,485
Less: Net earnings attributable to noncontrolling interests            (508)               (1,169)
Net earnings attributable to Flowserve Corporation  $   120,386    $      107,316
Net earnings per share attributable to Flowserve Corporation common shareholders:      
Basic  $        0.85    $            0.66
Diluted1            0.84                 0.66
Cash dividends declared per share  $        0.14    $            0.12
1Calculated using fully diluted shares of 142,882 and 162,797 shares, respectively      
(Amounts in thousands, except per share data) Six Months Ended June 30,
  2013   2012
Sales  $2,336,122    $    2,257,205
Cost of sales   (1,541,238)        (1,513,420)
Gross profit       794,884            743,785
Selling, general and administrative expense      (474,708)           (445,781)
Net earnings from affiliates        33,824                9,315
Operating income       354,000            307,319
Interest expense       (25,216)             (17,731)
Interest income             551                  519
Other expense, net       (10,412)             (12,985)
Earnings before income taxes       318,923            277,122
Provision for income taxes       (99,128)             (75,095)
Net earnings, including noncontrolling interests       219,795            202,027
Less: Net earnings attributable to noncontrolling interests         (1,619)               (1,586)
Net earnings attributable to Flowserve Corporation  $   218,176    $      200,441
Net earnings per share attributable to Flowserve Corporation common shareholders:      
Basic  $        1.52    $            1.23
Diluted2            1.51                 1.22
Cash dividends declared per share  $        0.28    $            0.24
2Calculated using fully diluted shares of 144,256 and 163,945 shares, respectively      
(Amounts in thousands, except par value) June 30,   December 31,
  2013 2012
Current assets:      
Cash and cash equivalents  $   104,712    $      304,252
Accounts receivable, net of allowance for doubtful accounts of $24,796
  and $21,491, respectively
   1,080,240         1,103,724
Inventories, net    1,184,242         1,086,663
Deferred taxes       148,273            151,093
Prepaid expenses and other        94,399              94,484
Total current assets    2,611,866         2,740,216
Property, plant and equipment, net of accumulated depreciation of $806,862
  and $784,864, respectively
      660,119            654,179
Goodwill    1,045,958         1,053,852
Deferred taxes        25,385              26,706
Other intangible assets, net       144,165            150,075
Other assets, net       150,650            185,930
Total assets  $4,638,143    $    4,810,958
Current liabilities:      
Accounts payable  $   526,116    $      616,900
Accrued liabilities       805,929            906,593
Debt due within one year       277,873              59,478
Deferred taxes        10,172                7,654
Total current liabilities    1,620,090         1,590,625
Long-term debt due after one year       849,211            869,116
Retirement obligations and other liabilities       446,893            456,742
Shareholders' equity:      
Common shares, $1.25 par value       220,991            220,991
Shares authorized - 305,000      
Shares issued - 176,793 and 176,793, respectively      
Capital in excess of par value       455,984            467,856
Retained earnings    2,757,262         2,579,308
Treasury shares, at cost - 37,300 and 32,389 shares, respectively   (1,447,399)        (1,164,496)
Deferred compensation obligation        10,663              10,870
Accumulated other comprehensive loss      (281,369)           (224,310)
Total Flowserve Corporation shareholders' equity    1,716,132         1,890,219
Noncontrolling interest          5,814                4,256
Total equity    1,721,949         1,894,475
Total liabilities and equity  $4,638,143    $    4,810,958
(Amounts in thousands) Six Months Ended June 30,
  2013   2012
Cash flows - Operating activities:      
Net earnings, including noncontrolling interests  $   219,795    $      202,027
Adjustments to reconcile net earnings to net cash (used) provided by operating
Depreciation        43,769              44,340
Amortization of intangible and other assets          7,854              10,172
Net gain (loss) on disposition of assets             347             (10,549)
Gain on sale of equity investment in affiliate       (12,995)                     -  
Gain on remeasurement of acquired assets       (15,315)                     -  
Excess tax benefits from stock-based compensation arrangements         (8,399)             (10,946)
Stock-based compensation        16,285              15,425
Net earnings from affiliates, net of dividends received         (2,748)               (4,723)
Change in assets and liabilities:      
Accounts receivable, net          5,892             (13,317)
Inventories, net      (120,671)           (155,739)
Prepaid expenses and other         (9,991)             (16,617)
Other assets, net         (2,032)               (7,219)
Accounts payable       (94,326)             (46,763)
Accrued liabilities and income taxes payable       (69,784)              49,908
Retirement obligations and other liabilities          7,848                5,140
Net deferred taxes          1,645                 (764)
Net cash flows (used) provided by operating activities       (32,826)              60,375
Cash flows - Investing activities:      
Capital expenditures       (61,159)             (56,885)
Proceeds from disposal of assets             336                7,902
Payments for acquisitions, net of cash acquired       (10,143)               (3,996)
Proceeds from (contributions to) equity investments in affiliates        46,240               (1,620)
Net cash flows used by investing activities       (24,726)             (54,599)
Cash flows - Financing activities:      
Excess tax benefits from stock-based compensation arrangements          8,399              10,946
Payments on long-term debt       (10,000)             (12,500)
Short-term financing, net       209,000            300,000
Borrowings under other financing arrangements, net             629                4,826
Repurchase of common shares      (306,317)           (432,898)
Payments of dividends       (37,621)             (37,082)
Other              (73)                 (460)
Net cash flows used by financing activities      (135,983)           (167,168)
Effect of exchange rate changes on cash         (6,005)                 (751)
Net change in cash and cash equivalents      (199,540)           (162,143)
Cash and cash equivalents at beginning of year       304,252            337,356
Cash and cash equivalents at end of period  $   104,712    $      175,213
(Amounts in millions, except percentages) 2013   2012
Bookings  $      606.5    $          602.8
Sales          625.0                586.7
Gross profit          210.0                195.7
Gross profit margin 33.6%   33.4%
Operating income            98.2                 95.1
Operating margin 15.7%   16.2%
(Amounts in millions, except percentages) 2013   2012
Bookings  $      209.1    $          242.9
Sales          238.9                231.7
Gross profit            62.2                 55.8
Gross profit margin 26.0%   24.1%
Operating income              30.5                 23.8
Operating margin 12.8%   10.3%
FLOW CONTROL DIVISION Three Months Ended June 30,
(Amounts in millions, except percentages) 2013   2012
Bookings  $      447.0    $          411.6
Sales          411.2                401.5
Gross profit          147.1                132.3
Gross profit margin 35.8%   33.0%
Operating income            72.9                 60.4
Operating margin 17.7%   15.0%
(Amounts in millions, except percentages) 2013   2012
Bookings  $    1,182.3    $       1,265.7
Sales       1,164.6             1,121.5
Gross profit          398.2                379.1
Gross profit margin 34.2%   33.8%
Operating income          182.8                187.2
Operating margin 15.7%   16.7%
(Amounts in millions, except percentages) 2013   2012
Bookings  $      416.2    $          474.8
Sales          450.2                444.9
Gross profit          115.2                105.4
Gross profit margin 25.6%   23.7%
Operating income              51.8                 41.2
Operating margin 11.5%   9.3%
FLOW CONTROL DIVISION Six Months Ended June 30,
(Amounts in millions, except percentages) 2013   2012
Bookings  $      877.6    $          791.6
Sales          795.2                765.4
Gross profit          281.0                259.5
Gross profit margin 35.3%   33.9%
Operating income          160.0                116.0
Operating margin 20.1%   15.2%


Flowserve Safe Harbor Statement